Assets (million $) Cash -T investments Accounts receivable (A/R) inventories Total current assets (CA) Gross fixed assets (FA) Less: Depreciation Net FA Total assets Liabilities and Equity (million $) Accounts payable (A/P) Notes payable Accruals ſotal current liabilities (CL) Long-Term dept Total liabilities Common stock Retained earnings Total equity Total L&E 2039 100 30 600 800 1530 5000 1300 3700 5230 2039 500 300 250 1050 1200 2250 1000 2000 3000 5250 2040E 2040 120 60 630 700 810 5000 1100 3900 4710 400 150 300 850 1200 2050 1000 2300 3300 5350 Income Statement (million $) Sales COGS Depreciation Other expenses Tot. op. sosts EBIT Intrest expense Pre-tax earnings Tax rate Taxes @25% Net income 2039 2040E 7000 7600 5000 5400 300 400 450 430 [] 5750 6230 1250 1370 110 100 1140 1270 25% 25% 285 317.5 855 952.5

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

With given statements in excell please fill in the ratio charts thank you!!!!

A
B
1 Ratios ▼ 2039
2 Net Profit Margin
3 Operating Profit Margin
4
5
6
7
8
9
10 Ratios ▼ 2039
Basic Earning Power
Return on Assets
Return on Equity
C
▼ 2040E
Four asset management ratios
2040E
25 Leverage Ratio
26 Debt-to-Equity
27 Liabilities-to-Assets
28 Equity Multiplier
29 Times Intrest Earned
30 EBITDA Coverage
31
32
33
34
35
36
37
11 Inventory Turnover
12 DSO
13 Fixed Assets Turnover
14 Total Assets Turnover
15
16
17 Two Liquidity ratios
18 Ratios ▼ 2039
19 Current Ratio
20 Quick Ratio
21
22
23 Six Debt management ratios
24 Ratios ▼ 2039 ▼ 2040E
▼ 2040E
D
Industry
E
Comment
Industry Comment
✓ Industry Comment
Industry Comment
F
G
H
J
K
L
M
N
O
P
Q
R
S
T
U
Transcribed Image Text:A B 1 Ratios ▼ 2039 2 Net Profit Margin 3 Operating Profit Margin 4 5 6 7 8 9 10 Ratios ▼ 2039 Basic Earning Power Return on Assets Return on Equity C ▼ 2040E Four asset management ratios 2040E 25 Leverage Ratio 26 Debt-to-Equity 27 Liabilities-to-Assets 28 Equity Multiplier 29 Times Intrest Earned 30 EBITDA Coverage 31 32 33 34 35 36 37 11 Inventory Turnover 12 DSO 13 Fixed Assets Turnover 14 Total Assets Turnover 15 16 17 Two Liquidity ratios 18 Ratios ▼ 2039 19 Current Ratio 20 Quick Ratio 21 22 23 Six Debt management ratios 24 Ratios ▼ 2039 ▼ 2040E ▼ 2040E D Industry E Comment Industry Comment ✓ Industry Comment Industry Comment F G H J K L M N O P Q R S T U
A
1 Assets (million $)
2 Cash
B
3 S-T investments
4 Accounts receivable (A/R)
5 Inventories
6 Total current assets (CA)
7 Gross fixed assets (FA)
8 Less: Depreciation
9 Net FA
10 Total assets
11 Liabilities and Equity (million $)
12 Accounts payable (A/P)
13 Notes payable
14 Accruals
15 Total current liabilities (CL)
16 Long-Term dept
17 Total liabilities
18 Common stock
19 Retained earnings
20 Total equity
21 Total L&E
22
23
24
25
26
27
28
29
30
31
C
D
E
2039
100
30
600
800
1530
5000
1300
3700
5230
2039
500
300
250
1050
1200
2250
1000
2000
3000
5250
F
G
2040E
2040
120
60
630
700
810
5000
1100
3900
4710
400
150
300
850
1200
2050
1000
2300
3300
5350
H
I
J
K
Income Statement
(million $)
Sales
COGS
Depreciation
Other expenses
Tot. op. sosts
EBIT
Intrest expense
Pre-tax earnings
Tax rate
Taxes @25%
Net income
L
M
N
2039
7000
5000
300
450
5750
1250
110
1140
25%
285
855
O
P
2040E
7600
5400
400
430
6230
1370
100
1270
25%
317.5
952.5
Q
R
S
T
U
V
Transcribed Image Text:A 1 Assets (million $) 2 Cash B 3 S-T investments 4 Accounts receivable (A/R) 5 Inventories 6 Total current assets (CA) 7 Gross fixed assets (FA) 8 Less: Depreciation 9 Net FA 10 Total assets 11 Liabilities and Equity (million $) 12 Accounts payable (A/P) 13 Notes payable 14 Accruals 15 Total current liabilities (CL) 16 Long-Term dept 17 Total liabilities 18 Common stock 19 Retained earnings 20 Total equity 21 Total L&E 22 23 24 25 26 27 28 29 30 31 C D E 2039 100 30 600 800 1530 5000 1300 3700 5230 2039 500 300 250 1050 1200 2250 1000 2000 3000 5250 F G 2040E 2040 120 60 630 700 810 5000 1100 3900 4710 400 150 300 850 1200 2050 1000 2300 3300 5350 H I J K Income Statement (million $) Sales COGS Depreciation Other expenses Tot. op. sosts EBIT Intrest expense Pre-tax earnings Tax rate Taxes @25% Net income L M N 2039 7000 5000 300 450 5750 1250 110 1140 25% 285 855 O P 2040E 7600 5400 400 430 6230 1370 100 1270 25% 317.5 952.5 Q R S T U V
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Accounting for Notes
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education