ASSETS Current Assets: Mayo Manufacturing Corp. Balance Sheet December 31 2020 2021

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
100%
In analyzing the financial statements which are given can you please compute the following ratios: 1. EARNINGS PER SHARE 2.BOOK VALUE PER SHARE 3. MARKET PRICE TO BOOK VALUE PER SHARE 4.RECEIVABLE TURNOVER 5.AVERAGE COLLECTION PERIOD
ASSETS
Current Assets:
Cash
Marketable Securities
Accounts Receivable, net
Finished Goods
Work in Process
Raw Materials.
Factory Supplies
Prepaid Expenses
Total Current Assets
Investments
Property, Plant and Equipment, net of depreciation
Total Assets
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts Payable
Income Taxes Payable
Accrued Expenses
Total Current Liabilities
Noncurrent Liabilities: 00.000,8
Mortgage Loans Payable
Total Liabilities
Stockholders' Equity
12% Preferred Stock, Par 10.00
Common Stock, Par 10.00
Premium on Preferred Stock
Premium on Common Stock
Total Paid-in Capital
Retained Earnings
Mayo Manufacturing Corp.
Balance Sheet
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Additional Information:
Market Value per Share of Common Stock
Net Credit Sales
Net Credit Purchases
Dividends on Preferred Stock
Dividends on Common Stock
December 31, 2019 figures:
Accounts Receivable.
12,000.00
80,000.00
50,000.00
25,000.00
60,000.00
160,000.00
60,000.00
The marketable securities qualify as cash equivalents.
Total Current Assets
Total Current Liabilities.
Common Stock
Operating Expenses
Total Assets
Stockholders' Equity
December 31
2021
15,500.00
5,000.00
25,000.00
24,000.00
16,000.00
12,000.00
1,200.00
1,800.00
100,500.00
25,000.00
75,000.00
200,500.00
15,000.00
19,250.00
5,000.00
39,250.00
60,000.00
99,250.00
20,000.00
30,000.00
5,000.00
10,000.00
65,000.00
36,250.00
65
200,000.00
40,000.00
2020
2021
2,400.00
19,100.00
12,200.00
16,000.00
15,000.00
26,000.00
13,500.00
8,000.00
2,000.00
2,300.00
95,000.00
20,000.00
60,000.00
175,000.00
22,000.00
14,000.00
9,000.00
45,000.00
58,000.00
22,000.00
101,250.00 80,000.00
200,500.00
175,000.00
50,000.00
95,000.00
20,000.00
25,000.00
5,000.00
8,000.00
60
180,000.00
30,000.00
2020
2,400.00
15,200.00
Transcribed Image Text:ASSETS Current Assets: Cash Marketable Securities Accounts Receivable, net Finished Goods Work in Process Raw Materials. Factory Supplies Prepaid Expenses Total Current Assets Investments Property, Plant and Equipment, net of depreciation Total Assets LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Accounts Payable Income Taxes Payable Accrued Expenses Total Current Liabilities Noncurrent Liabilities: 00.000,8 Mortgage Loans Payable Total Liabilities Stockholders' Equity 12% Preferred Stock, Par 10.00 Common Stock, Par 10.00 Premium on Preferred Stock Premium on Common Stock Total Paid-in Capital Retained Earnings Mayo Manufacturing Corp. Balance Sheet Total Stockholders' Equity Total Liabilities and Stockholders' Equity Additional Information: Market Value per Share of Common Stock Net Credit Sales Net Credit Purchases Dividends on Preferred Stock Dividends on Common Stock December 31, 2019 figures: Accounts Receivable. 12,000.00 80,000.00 50,000.00 25,000.00 60,000.00 160,000.00 60,000.00 The marketable securities qualify as cash equivalents. Total Current Assets Total Current Liabilities. Common Stock Operating Expenses Total Assets Stockholders' Equity December 31 2021 15,500.00 5,000.00 25,000.00 24,000.00 16,000.00 12,000.00 1,200.00 1,800.00 100,500.00 25,000.00 75,000.00 200,500.00 15,000.00 19,250.00 5,000.00 39,250.00 60,000.00 99,250.00 20,000.00 30,000.00 5,000.00 10,000.00 65,000.00 36,250.00 65 200,000.00 40,000.00 2020 2021 2,400.00 19,100.00 12,200.00 16,000.00 15,000.00 26,000.00 13,500.00 8,000.00 2,000.00 2,300.00 95,000.00 20,000.00 60,000.00 175,000.00 22,000.00 14,000.00 9,000.00 45,000.00 58,000.00 22,000.00 101,250.00 80,000.00 200,500.00 175,000.00 50,000.00 95,000.00 20,000.00 25,000.00 5,000.00 8,000.00 60 180,000.00 30,000.00 2020 2,400.00 15,200.00
Comprehensive Problem:
The Mayo Manufacturing Corporation has given you the following statements for analysis:
Sales00.000.00
Less: Cost of Goods Sold, per schedule
Gross Profit on Sales
Schedule of Cost of Goods Sold:
Direct Materials Cost:
Less: Operating Expenses (including depreciation, 6,000.00)
Income Before Income Tax
Less: Provision for Income Tax
Net Income
Inventory, January 1
Purchases
Inventory, December 31
Direct Materials Cost
Mayo Manufacturing Corp.
Income Statements
2020 and 2021
Manufacturing Costs
Work in Progress, January 100.00
Work in Progress, December 31
Cost of Goods Manufactured as
Finished Goods, January 1s.100
Finished Goods, December 31005
Cost of Goods Sold
Direct Labor
Factory Overhead (including depreciation 5,000 for 2021 and
3,000 for 2000)00.000,00
00.000,081
00.000,08
300,000.00
nobsbarqsh to ten drom 120,000.00
180,000.00
2021
YTIUD
2020
21322A
200,000.00
100,000.00
100,000.00
125,000.00
60,000.00
55,000.00 001 40,000.00
19,250.00
14,000.00
35,750.00
26,000.00
00.019 bb012 bon
8,000.00
13,040.00 ubnicki
54,000.00
47,560.00
(12,000.00) (8,000.00)
50,000.00
52,600.00
40,500.00 32,000.00 12
30,000.000 24,000.00
120,500.00
108,600.00
13,500.00
6,900.00
(16,000.00)
118,000.00
yup3 26,000.00
vslup3 amablon (24,000.00)
120,000.00
(13,500.00)
102,000.00
24,000.00
(26,000.00)
100,000.00
Transcribed Image Text:Comprehensive Problem: The Mayo Manufacturing Corporation has given you the following statements for analysis: Sales00.000.00 Less: Cost of Goods Sold, per schedule Gross Profit on Sales Schedule of Cost of Goods Sold: Direct Materials Cost: Less: Operating Expenses (including depreciation, 6,000.00) Income Before Income Tax Less: Provision for Income Tax Net Income Inventory, January 1 Purchases Inventory, December 31 Direct Materials Cost Mayo Manufacturing Corp. Income Statements 2020 and 2021 Manufacturing Costs Work in Progress, January 100.00 Work in Progress, December 31 Cost of Goods Manufactured as Finished Goods, January 1s.100 Finished Goods, December 31005 Cost of Goods Sold Direct Labor Factory Overhead (including depreciation 5,000 for 2021 and 3,000 for 2000)00.000,00 00.000,081 00.000,08 300,000.00 nobsbarqsh to ten drom 120,000.00 180,000.00 2021 YTIUD 2020 21322A 200,000.00 100,000.00 100,000.00 125,000.00 60,000.00 55,000.00 001 40,000.00 19,250.00 14,000.00 35,750.00 26,000.00 00.019 bb012 bon 8,000.00 13,040.00 ubnicki 54,000.00 47,560.00 (12,000.00) (8,000.00) 50,000.00 52,600.00 40,500.00 32,000.00 12 30,000.000 24,000.00 120,500.00 108,600.00 13,500.00 6,900.00 (16,000.00) 118,000.00 yup3 26,000.00 vslup3 amablon (24,000.00) 120,000.00 (13,500.00) 102,000.00 24,000.00 (26,000.00) 100,000.00
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education