Assets Cash Term deposits (maturing in 60 days) Accounts receivable Inventory Estimated inventory returns Long-term investments. Equipment Accumulated depreciation Total assets Liabilities and Shareholders' Equity Accounts payable Refund liability Bank loan payable (non-current) Common shares Retained earnings Total liabilities and shareholders' equity Additional information pertaining to 2024: 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. SHERIDAN LTD. Statement of Financial Position December 31 Cash Flows from Operating Activities Cash Receipts from Customers Cash Payments To Suppliers For Income Tax For Interest For Operating Expenses 2024 Net Cash Provided by Operating Activities $53,100 4,900 Cash Flows from investing Activities 90,000 ♥ 178,000 5,000 79,000 260,000 (82,000) $588,000 $27,000 8,000 147,000 203,000 SHERIDAN LTD. Statement of Cash Flows-Direct Method For the Year Ended December 31, 2024 203.000 $588,000 2023 $24,100 900 Net income was $98,100. Sales were $978,000. Cost of goods sold was $756,000. Operating expenses were $46,000, exclusive of depreciation expense. Depreciation expense was $43,000. Interest expense was $19,000. Income tax expense was $21.000. Long-term investments were sold at a gain of $5,100. These investments are carried at their cost, so gains and losses on these investments are recorded only when the investments are sold. No equipment was sold during the year. $52.000 of the bank loan was repaid during the year. Common shares were issued for $24,000. 81,000 Prepare a statement of cash flows using the direct method. (Show amounts that decrease cash flow with either a-sign eg-15,000 or in parenthesis e.g. (15,000)) 189,000 3,000 130,000 178,000 (39,000) $567,000 $51,000 3,000 199,000 179,000 135,000 $567,000 978.000
Assets Cash Term deposits (maturing in 60 days) Accounts receivable Inventory Estimated inventory returns Long-term investments. Equipment Accumulated depreciation Total assets Liabilities and Shareholders' Equity Accounts payable Refund liability Bank loan payable (non-current) Common shares Retained earnings Total liabilities and shareholders' equity Additional information pertaining to 2024: 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. SHERIDAN LTD. Statement of Financial Position December 31 Cash Flows from Operating Activities Cash Receipts from Customers Cash Payments To Suppliers For Income Tax For Interest For Operating Expenses 2024 Net Cash Provided by Operating Activities $53,100 4,900 Cash Flows from investing Activities 90,000 ♥ 178,000 5,000 79,000 260,000 (82,000) $588,000 $27,000 8,000 147,000 203,000 SHERIDAN LTD. Statement of Cash Flows-Direct Method For the Year Ended December 31, 2024 203.000 $588,000 2023 $24,100 900 Net income was $98,100. Sales were $978,000. Cost of goods sold was $756,000. Operating expenses were $46,000, exclusive of depreciation expense. Depreciation expense was $43,000. Interest expense was $19,000. Income tax expense was $21.000. Long-term investments were sold at a gain of $5,100. These investments are carried at their cost, so gains and losses on these investments are recorded only when the investments are sold. No equipment was sold during the year. $52.000 of the bank loan was repaid during the year. Common shares were issued for $24,000. 81,000 Prepare a statement of cash flows using the direct method. (Show amounts that decrease cash flow with either a-sign eg-15,000 or in parenthesis e.g. (15,000)) 189,000 3,000 130,000 178,000 (39,000) $567,000 $51,000 3,000 199,000 179,000 135,000 $567,000 978.000
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
please answer do not image format
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education