Assets Cash Accounts receivable Inventory Current assets Capital assets Total assets Balance Sheet $9,000 25,000 30,000 $64,000 85,000 $149,000 Liabilities and Shareholders' Equity Accounts payable Accrued wages Accrued taxes Current liabilities Notes payable Long-term debt Common stock Retained earnings Total liabilities and equity $15,500 2,700 13,800 $32,000 8,500 22,500 35,000 51,000 $149,000 Longbranch is expecting a 20 percent increase in sales next year, and management is concerned about the company's need for external funds. The increase in sales is expected to be carried out without any expansion of capital assets; instead, it will be done through more efficient asset utilization in the existing stores. Of liabilities, only current liabilities vary directly with sales. a. Using a percent-of-sales method, determine whether Longbranch Western Wear has external financing needs. (Input the amount as a positive value.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

N2.

Account 

The Longbranch Western Wear Company has the following financial statements, which are representative of the company's historical
average.
Income Statement
Sales
Expenses
Earnings before interest and taxes
Interest
Earnings before taxes
Taxes
Earnings after taxes
Dividends
Total assets
Assets
Cash
Accounts receivable
Inventory
Current assets
Capital assets
$200,000
154,500
$ 45,500
3,500
$ 42,000
12,000
$ 30,000
$ 15,000
$149,000
Balance Sheet
Liabilities and Shareholders' Equity
$9,000 Accounts payable
25,000 Accrued wages
30,000
Accrued taxes
$64,000 Current liabilities
85,000
Notes payable
Long-term debt
Common stock
Retained earnings
Total liabilities and equity
$15,500
2,700
13,800
$32,000
8,500
22,500
35,000
51,000
$149,000
Longbranch is expecting a 20 percent increase in sales next year, and management is concerned about the company's need for
external funds. The increase in sales is expected to be carried out without any expansion of capital assets; instead, it will be done
through more efficient asset utilization in the existing stores. Of liabilities, only current liabilities vary directly with sales.
in (Click to sele
a. Using a percent-of-sales method, determine whether Longbranch Western Wear has external financing needs. (Input the amount as
a positive value.)
The firm (Click to sele: $
Transcribed Image Text:The Longbranch Western Wear Company has the following financial statements, which are representative of the company's historical average. Income Statement Sales Expenses Earnings before interest and taxes Interest Earnings before taxes Taxes Earnings after taxes Dividends Total assets Assets Cash Accounts receivable Inventory Current assets Capital assets $200,000 154,500 $ 45,500 3,500 $ 42,000 12,000 $ 30,000 $ 15,000 $149,000 Balance Sheet Liabilities and Shareholders' Equity $9,000 Accounts payable 25,000 Accrued wages 30,000 Accrued taxes $64,000 Current liabilities 85,000 Notes payable Long-term debt Common stock Retained earnings Total liabilities and equity $15,500 2,700 13,800 $32,000 8,500 22,500 35,000 51,000 $149,000 Longbranch is expecting a 20 percent increase in sales next year, and management is concerned about the company's need for external funds. The increase in sales is expected to be carried out without any expansion of capital assets; instead, it will be done through more efficient asset utilization in the existing stores. Of liabilities, only current liabilities vary directly with sales. in (Click to sele a. Using a percent-of-sales method, determine whether Longbranch Western Wear has external financing needs. (Input the amount as a positive value.) The firm (Click to sele: $
b. Prepare a pro forma balance sheet with any financing adjustment made to notes payable and excess, if any, shall reduce long term
debt. (Input all answers as positive values. Be sure to list the assets and liabilities in order of their liquidity. Do not leave any empty
spaces; input a 0 wherever it is required.)
Current assets
(Click to select) #
(Click to select) :
9
(Click to select)
Current assets
(Click to select)
Total assets
$
Current ratio
Total debt/ assets
Balance Sheet
Liabilities
B
(Click to select)
(Click to select)
(Click to select) #
#
Current liabilities
(Click to select) #
(Click to select)
#
(Click to select)
#
(Click to select) #
Total liabilities and equity
$
$
$
$
c. Calculate the current ratio and total debt to assets ratio for each year. (Round the final answers to 2 decimal places.)
Year 1
Year 2
Transcribed Image Text:b. Prepare a pro forma balance sheet with any financing adjustment made to notes payable and excess, if any, shall reduce long term debt. (Input all answers as positive values. Be sure to list the assets and liabilities in order of their liquidity. Do not leave any empty spaces; input a 0 wherever it is required.) Current assets (Click to select) # (Click to select) : 9 (Click to select) Current assets (Click to select) Total assets $ Current ratio Total debt/ assets Balance Sheet Liabilities B (Click to select) (Click to select) (Click to select) # # Current liabilities (Click to select) # (Click to select) # (Click to select) # (Click to select) # Total liabilities and equity $ $ $ $ c. Calculate the current ratio and total debt to assets ratio for each year. (Round the final answers to 2 decimal places.) Year 1 Year 2
Expert Solution
steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Horizontal Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education