ASSETS 2010 2009 LIABILITIES AND EQUITY 2010 2009 Cash and equivalents S 10 S 15 $60 $ 30 Accounts payable Notes payable Accruals Short-term investments 65 110 60 Accounts receivable 375 315 140 130 Inventories 615 415 Total current liabilities $ 310 220 S1,000 1,000 Total current assets S 810 Long-tem bonds 754 580 Net plant and equipment 870 Total liabilities S1,064 S 800 Preferred stock (400,000 shares) Common stock (50,000,000 shares) 40 40 130 130 Retained eamings Total common equity Total liabilities and equity 766 710 S 896 $2.000 S1,680 S 840 S1,680 Total assets $2,000 2010 2009 Net sales $3,000.0 $2,850.0 Operating costs excluding depreciation and amortization Earnings before interest, taxes, depreciation, and amortization (EBITDA) 2616.2 S 383.8 2,497.0 S 353.0 Depreciation 100.0 90.0 Аmortiation 0.0 0.0 Depreciation and amortization Earnings before interest and taxes (EBIT, or operating income) S 100.0 $ 90.0 $ 263.0 $ 283.8 88.0 S 195.8 78.3 S 117.5 Less interest 60.0 S 203.0 Earnings before taxes (EBT) Taxes (40%) 81.2 S 121.8 Net income before preferred dividends Preferred dividends 4.0 4.0 Net income S 113.5 117.8 Additional information: 2009 2010 Common Dividends Addition $53.0 $64.8 $57.5 $56.0 to Retained Earnings Common Stock Price Outstanding Shares (in millions) WACC 23 20 50 50 5% 6%
ASSETS 2010 2009 LIABILITIES AND EQUITY 2010 2009 Cash and equivalents S 10 S 15 $60 $ 30 Accounts payable Notes payable Accruals Short-term investments 65 110 60 Accounts receivable 375 315 140 130 Inventories 615 415 Total current liabilities $ 310 220 S1,000 1,000 Total current assets S 810 Long-tem bonds 754 580 Net plant and equipment 870 Total liabilities S1,064 S 800 Preferred stock (400,000 shares) Common stock (50,000,000 shares) 40 40 130 130 Retained eamings Total common equity Total liabilities and equity 766 710 S 896 $2.000 S1,680 S 840 S1,680 Total assets $2,000 2010 2009 Net sales $3,000.0 $2,850.0 Operating costs excluding depreciation and amortization Earnings before interest, taxes, depreciation, and amortization (EBITDA) 2616.2 S 383.8 2,497.0 S 353.0 Depreciation 100.0 90.0 Аmortiation 0.0 0.0 Depreciation and amortization Earnings before interest and taxes (EBIT, or operating income) S 100.0 $ 90.0 $ 263.0 $ 283.8 88.0 S 195.8 78.3 S 117.5 Less interest 60.0 S 203.0 Earnings before taxes (EBT) Taxes (40%) 81.2 S 121.8 Net income before preferred dividends Preferred dividends 4.0 4.0 Net income S 113.5 117.8 Additional information: 2009 2010 Common Dividends Addition $53.0 $64.8 $57.5 $56.0 to Retained Earnings Common Stock Price Outstanding Shares (in millions) WACC 23 20 50 50 5% 6%
Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter13: Investments And Long-term Receivables
Section: Chapter Questions
Problem 7E
Related questions
Question
Solve For
Net
![ASSETS
2010
2009
LIABILITIES AND EQUITY
2010
2009
Cash and equivalents
Short-term investments
$ 10
S 15
S 60
Accounts payable
$ 30
65
Notes payable
110
60
Accounts receivable
375
315
Accruals
140
130
S 310
S 220
Total current liabilities
Long-term bonds
Inventories
615
S1,000
415
Total current assets
S 810
754
580
Net plant and equipment
1,000
870
Total liabilities
S1,064
S 800
Preferred stock (400,000 shares)
40
40
Common stock (50,000,000 shares)
Retained eamings
Total common equity
Total liabilities and equity
130
130
766
710
$2,000
S 89%
$2,000
$ 840
$1,680
Total assets
S1,680
2010
2009
Net sales
$3,000.0
$2,850.0
Operating costs excluding depreciation and amortization
Earnings before interest, taxes, depreciation, and amortization (EBITDA)
2,616.2
S 383.8
2,497.0
S 353.0
Depreciation
100.0
90.0
Amortization
0.0
0.0
S 100.0
S 283.8
88.0
S 195.8
Depreciation and amortization
Earnings before interest and taxes (EBIT, or operating income)
$ 90.0
$ 263.0
Less interest
60.0
Earnings before taxes (EBT)
Taxes (40%)
S 203.0
78.3
81.2
S 117.5
S 121.8
Net income before preferred dividends
Preferred dividends
4.0
S 113.5
4.0
Net income
S 1 17.8
Additional information:
2009
2010
$57.5
$56.0
Common Dividends
$53.0
$64.8
Addition
to Retained
Earnings
Common Stock Price
Outstanding Shares (in
millions)
WACC
20
23
50
50
5%
6%](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F1e65c162-48a4-4e88-9ace-7b033ff47acf%2Fd7bc877e-4641-40c8-9f36-9859a2b8de1e%2Fttac7xb_processed.jpeg&w=3840&q=75)
Transcribed Image Text:ASSETS
2010
2009
LIABILITIES AND EQUITY
2010
2009
Cash and equivalents
Short-term investments
$ 10
S 15
S 60
Accounts payable
$ 30
65
Notes payable
110
60
Accounts receivable
375
315
Accruals
140
130
S 310
S 220
Total current liabilities
Long-term bonds
Inventories
615
S1,000
415
Total current assets
S 810
754
580
Net plant and equipment
1,000
870
Total liabilities
S1,064
S 800
Preferred stock (400,000 shares)
40
40
Common stock (50,000,000 shares)
Retained eamings
Total common equity
Total liabilities and equity
130
130
766
710
$2,000
S 89%
$2,000
$ 840
$1,680
Total assets
S1,680
2010
2009
Net sales
$3,000.0
$2,850.0
Operating costs excluding depreciation and amortization
Earnings before interest, taxes, depreciation, and amortization (EBITDA)
2,616.2
S 383.8
2,497.0
S 353.0
Depreciation
100.0
90.0
Amortization
0.0
0.0
S 100.0
S 283.8
88.0
S 195.8
Depreciation and amortization
Earnings before interest and taxes (EBIT, or operating income)
$ 90.0
$ 263.0
Less interest
60.0
Earnings before taxes (EBT)
Taxes (40%)
S 203.0
78.3
81.2
S 117.5
S 121.8
Net income before preferred dividends
Preferred dividends
4.0
S 113.5
4.0
Net income
S 1 17.8
Additional information:
2009
2010
$57.5
$56.0
Common Dividends
$53.0
$64.8
Addition
to Retained
Earnings
Common Stock Price
Outstanding Shares (in
millions)
WACC
20
23
50
50
5%
6%
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Intermediate Accounting: Reporting And Analysis](https://www.bartleby.com/isbn_cover_images/9781337788281/9781337788281_smallCoverImage.jpg)
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
![Intermediate Accounting: Reporting And Analysis](https://www.bartleby.com/isbn_cover_images/9781337788281/9781337788281_smallCoverImage.jpg)
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning