Ashely Corporation has 80 million outstanding equity shares and the following projected financial information for the next four years. The tax rate is 25%. Ashely's cost of capital is 13%. Assume Ashely is fully financed with equity. Year 1 4. Earnings Forecast ($millions) 1 Sales 2 Cost of Goods Sold 571.88 335.68 105.24 12.50 474.28 520.31 728.99 269.53 308.19 490.25 108.25 135.76 3 Selling, General & Admin. 4 Depreciation 5 Net Income Capital Requirements ($millions) 6 Capital Expenditures 7 Increase in Net Working Capital 102.05 15.50 15.00 66.65 12,00 68.03 88.85 65.61 10.60 12.50 8.80 6.80 11.50 7.20 8.25 9.15 Ashely's CFO wants to use P/E ratio to value the stock's terminal value in year 4. The CFO forecasts the industry P/E ratio in year 4 is 20. Based on the forecasted P/E ratio, what is the stock price of Ashely today (year 0)? O A. $6.98 O B. $12.56 OC. $13.13 O D. $2.50
Ashely Corporation has 80 million outstanding equity shares and the following projected financial information for the next four years. The tax rate is 25%. Ashely's cost of capital is 13%. Assume Ashely is fully financed with equity. Year 1 4. Earnings Forecast ($millions) 1 Sales 2 Cost of Goods Sold 571.88 335.68 105.24 12.50 474.28 520.31 728.99 269.53 308.19 490.25 108.25 135.76 3 Selling, General & Admin. 4 Depreciation 5 Net Income Capital Requirements ($millions) 6 Capital Expenditures 7 Increase in Net Working Capital 102.05 15.50 15.00 66.65 12,00 68.03 88.85 65.61 10.60 12.50 8.80 6.80 11.50 7.20 8.25 9.15 Ashely's CFO wants to use P/E ratio to value the stock's terminal value in year 4. The CFO forecasts the industry P/E ratio in year 4 is 20. Based on the forecasted P/E ratio, what is the stock price of Ashely today (year 0)? O A. $6.98 O B. $12.56 OC. $13.13 O D. $2.50
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
![Ashely Corporation has 80 million outstanding equity shares and the following projected financial information for the next four years. The tax rate is 25%. Ashely's cost of capital is 13%. Assume Ashely is fully
financed with equity.
Year
1
2
3
4
Earnings Forecast ($millions)
1 Sales
474.28
520.31
571.88
728.99
269.53
308.19
335.68
490.25
2 Cost of Goods Sold
102.05
108.25
105.24
135.76
3 Selling, General & Admin.
4 Depreciation
5 Net Income
12.00
15.00
12,50
15.50
68.03
66.65
88.85
65.61
Capital Requirements ($millions)
6 Capital Expenditures
7 Increase in Net Working Capital
8.80
11.50
10.60
12.50
6.80
7.20
8.25
9.15
Ashely's CFO wants to use P/E ratio to value the stock's terminal value in year 4. The CFO forecasts the industry P/E ratio in year 4 is 20. Based on the forecasted P/E ratio, what is the stock price of Ashely today
(year 0)?
O A. $6.98
O B. $12.56
O C. $13.13
O D. $2.50](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fb4ef41ca-cf90-4a26-86c9-fe9fea8dd964%2F3e6e0f98-60ee-4f84-bce9-07d0efdbcaf2%2F63d0ztd_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Ashely Corporation has 80 million outstanding equity shares and the following projected financial information for the next four years. The tax rate is 25%. Ashely's cost of capital is 13%. Assume Ashely is fully
financed with equity.
Year
1
2
3
4
Earnings Forecast ($millions)
1 Sales
474.28
520.31
571.88
728.99
269.53
308.19
335.68
490.25
2 Cost of Goods Sold
102.05
108.25
105.24
135.76
3 Selling, General & Admin.
4 Depreciation
5 Net Income
12.00
15.00
12,50
15.50
68.03
66.65
88.85
65.61
Capital Requirements ($millions)
6 Capital Expenditures
7 Increase in Net Working Capital
8.80
11.50
10.60
12.50
6.80
7.20
8.25
9.15
Ashely's CFO wants to use P/E ratio to value the stock's terminal value in year 4. The CFO forecasts the industry P/E ratio in year 4 is 20. Based on the forecasted P/E ratio, what is the stock price of Ashely today
(year 0)?
O A. $6.98
O B. $12.56
O C. $13.13
O D. $2.50
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education