Arrasmith Corporation uses customers served as its measure of activity. During February, the company budgeted for 35,300 customers, but actually served 32,200 customers. The company uses the following revenue and cost formulas in its budgeting, where q is the number of customers served: Revenue: $3.80q Wages and salaries: $33,500+ $1.19q Supplies: $0.59q Insurance: $10,700 Miscellaneous expenses: $6,700 + $0.33q The company reported the following actual results for February: $ 125,800 $ 68,300 $ 14,700 $ 10,700 $ 19,200 Revenue Wages and salaries Supplies Insurance Miscellaneous expense Required: Prepare the company's flexible budget performance report for February. Label each variance as favorable (F) or unfavorable (U). (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Customers served Revenue Expenses: Wages and salaries Supplies Insurance Miscellaneous expense Total expense Net operating income Arrasmith Corporation Flexible Budget Performance Report For the Month Ended February 28 Actual Results Revenue and Spending Flexible Variances Budget 32,200 $ 125,800 $ 68,300 14,700 10,700 19,200 112,900 $ 12.900 S 3,440 F 3,518 F 4,298 F 0 None 1,874 U 5,942 F 9.382 F Activity Variances 32,200 $ 122,360 $11,780 U 71,818 18,998 10,700 17,326 3,689 F 1,829 F 0 None 1,023 F 118,842 6,541 F s 3.518 $5.239 U Planning Budget 35,300

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
100%
i only need the planning budget. help asap pls
Arrasmith Corporation uses customers served as its measure of activity. During February, the company budgeted for 35,300
customers, but actually served 32,200 customers. The company uses the following revenue and cost formulas in its budgeting, where
qis the number of customers served:
Revenue: $3.80q
Wages and salaries: $33,500+ $1.19q
Supplies: $0.59q
Insurance: $10,700
Miscellaneous expenses: $6,700 + $0.33q
The company reported the following actual results for February:
$ 125,800
$ 68,300
$ 14,700
$ 10,700
$ 19,200
Revenue
Wages and salaries.
Supplies
Insurance
Miscellaneous expense
Required:
Prepare the company's flexible budget performance report for February. Label each variance as favorable (F) or unfavorable (U).
(Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero
variance). Input all amounts as positive values.)
Customers served
Revenue
Expenses:
Wages and salaries
Supplies
Insurance
Miscellaneous expense
Total expense
Net operating income
Arrasmith Corporation
Flexible Budget Performance Report
For the Month Ended February 28
Actual
Results
Revenue and Spending Flexible
Variances
Budget
32,200
$ 125,800 $
68,300
14,700
10,700
19,200
112,900
$ 12.900 $
3,440 F
3,518 F
4,298 F
0 None
1,874 U
5,942 F
9.382 F
Activity Variances
32,200
$ 122,360 $11,780 U
3,689 F
1,829 F
71,818
18,998
10,700
17,326
1,023 F
118,842
6,541 F
$ 3.518 $5.239 U
0 None
Planning
Budget
35,300
& Exit
Transcribed Image Text:Arrasmith Corporation uses customers served as its measure of activity. During February, the company budgeted for 35,300 customers, but actually served 32,200 customers. The company uses the following revenue and cost formulas in its budgeting, where qis the number of customers served: Revenue: $3.80q Wages and salaries: $33,500+ $1.19q Supplies: $0.59q Insurance: $10,700 Miscellaneous expenses: $6,700 + $0.33q The company reported the following actual results for February: $ 125,800 $ 68,300 $ 14,700 $ 10,700 $ 19,200 Revenue Wages and salaries. Supplies Insurance Miscellaneous expense Required: Prepare the company's flexible budget performance report for February. Label each variance as favorable (F) or unfavorable (U). (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Customers served Revenue Expenses: Wages and salaries Supplies Insurance Miscellaneous expense Total expense Net operating income Arrasmith Corporation Flexible Budget Performance Report For the Month Ended February 28 Actual Results Revenue and Spending Flexible Variances Budget 32,200 $ 125,800 $ 68,300 14,700 10,700 19,200 112,900 $ 12.900 $ 3,440 F 3,518 F 4,298 F 0 None 1,874 U 5,942 F 9.382 F Activity Variances 32,200 $ 122,360 $11,780 U 3,689 F 1,829 F 71,818 18,998 10,700 17,326 1,023 F 118,842 6,541 F $ 3.518 $5.239 U 0 None Planning Budget 35,300 & Exit
wayes aru saares. P
Supplies: $0.59q
Insurance: $10,700
Miscellaneous expenses: $6,700 + $0.33q
The company reported the following actual results for February:
Revenue
Wages and salaries
Supplies
Insurance
Miscellaneous expense
Customers served
Revenue
Expenses:
Required:
Prepare the company's flexible budget performance report for February. Label each variance as favorable (F) or unfavorable
(Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., ze
variance). Input all amounts as positive values.)
Wages and salaries
Supplies
Insurance
Miscellaneous expense
Total expense
Net operating income
$ 125,800
$ 68,300
$ 14,700
10,700
Actual
Results
$
$ 19,200
Arrasmith Corporation
Flexible Budget Performance Report
For the Month Ended February 28
32,200
Revenue and Spending Flexible
Variances
Budget
$125,800 $
68,300
14,700
10,700
19,200
112,900
$ 12,900 $
3,440 F
3,518 F
4,298 F
0 None
1,874 U
5,942 F
9,382 F
32,200
$ 122,360
Activity Variances
$11,780 U
3,689 F
1,829 F
71,818
18,998
10,700
17,326
1,023 F
118,842
6,541 F
$ 3,518 $5,239 U
0 None
Planning
Budget
35,300
Transcribed Image Text:wayes aru saares. P Supplies: $0.59q Insurance: $10,700 Miscellaneous expenses: $6,700 + $0.33q The company reported the following actual results for February: Revenue Wages and salaries Supplies Insurance Miscellaneous expense Customers served Revenue Expenses: Required: Prepare the company's flexible budget performance report for February. Label each variance as favorable (F) or unfavorable (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., ze variance). Input all amounts as positive values.) Wages and salaries Supplies Insurance Miscellaneous expense Total expense Net operating income $ 125,800 $ 68,300 $ 14,700 10,700 Actual Results $ $ 19,200 Arrasmith Corporation Flexible Budget Performance Report For the Month Ended February 28 32,200 Revenue and Spending Flexible Variances Budget $125,800 $ 68,300 14,700 10,700 19,200 112,900 $ 12,900 $ 3,440 F 3,518 F 4,298 F 0 None 1,874 U 5,942 F 9,382 F 32,200 $ 122,360 Activity Variances $11,780 U 3,689 F 1,829 F 71,818 18,998 10,700 17,326 1,023 F 118,842 6,541 F $ 3,518 $5,239 U 0 None Planning Budget 35,300
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education