Aria Acoustics, Inc. (AAI), projects unit sales for a new seven-octave voice emulation implant as follows: Year 12345 Unit Sales 88,000 101,000 115,000 110,000 91,000 Production of the implants will require $1,670,000 in net working capital to start and additional net working capital investments each year equal to 10 percent of the projected sales increase for the following year. Total fixed costs are $1,570,000 per year, variable production costs are $300 per unit, and the units are priced at $415 each. The equipment needed to begin production has an installed cost of $21,700,000. Because the implants are intended for professional singers, this equipment is considered industrial machinery and thus qualifies as seven-year MACRS property. In five years, this equipment can be sold for about 15 percent of its acquisition cost. The tax rate is 22 percent and the required return on the project is 17 percent. Refer to Table 8.3. a. What is the NPV of the project? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) b. What is the IRR? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) a. NPV b. IRR %

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
TABLE 8.3
Depreciation under Modified
Accelerated Cost Recovery
System (MACRS)
YEAR
1
234 in 6000
8
10
11
12
13
14
15
16
27298&
17
18
19
20
21
3 YEARS
3333
4445
1481
0741
RECOVERY PERIOD CLASS
7 YEARS
5 YEARS
2000
3200
1920
1152
1152
0576
1429
2449
1749
1249
0893
0892
0893
0446
10 YEARS
1000
1800
1440
1152
0922
0737
0655
0655
0656
0655
0328
15 YEARS
0500
0950
0855
0770
0693
0623
0590
0590
0591
0590
0591
0590
0591
0590
0591
0295
20 YEARS
03750
07219
06677
06177
05713
05285
04888
04522
04462
04461
04462
04461
04462
04461
04462
04461
04462
04461
04462
04461
02231
Depreciation is expressed as a percent of the asset's cost. These schedules are based on the IRS publication 946 How to Depreciate Property
and other details on depreciation are prasanted later in the chapter. Note that five-year depreciation actually cames over six years because the
IRS assumos purchase is made in midyear
Transcribed Image Text:TABLE 8.3 Depreciation under Modified Accelerated Cost Recovery System (MACRS) YEAR 1 234 in 6000 8 10 11 12 13 14 15 16 27298& 17 18 19 20 21 3 YEARS 3333 4445 1481 0741 RECOVERY PERIOD CLASS 7 YEARS 5 YEARS 2000 3200 1920 1152 1152 0576 1429 2449 1749 1249 0893 0892 0893 0446 10 YEARS 1000 1800 1440 1152 0922 0737 0655 0655 0656 0655 0328 15 YEARS 0500 0950 0855 0770 0693 0623 0590 0590 0591 0590 0591 0590 0591 0590 0591 0295 20 YEARS 03750 07219 06677 06177 05713 05285 04888 04522 04462 04461 04462 04461 04462 04461 04462 04461 04462 04461 04462 04461 02231 Depreciation is expressed as a percent of the asset's cost. These schedules are based on the IRS publication 946 How to Depreciate Property and other details on depreciation are prasanted later in the chapter. Note that five-year depreciation actually cames over six years because the IRS assumos purchase is made in midyear
Aria Acoustics, Inc. (AAI), projects unit sales for a new seven-octave voice emulation
implant as follows:
Year Unit Sales
88,000
101,000
H
115,000
110,000
91,000
12345
Production of the implants will require $1,670,000 in net working capital to start and
additional net working capital investments each year equal to 10 percent of the
projected sales increase for the following year. Total fixed costs are $1,570,000 per year,
variable production costs are $300 per unit, and the units are priced at $415 each. The
equipment needed to begin production has an installed cost of $21,700,000. Because
the implants are intended for professional singers, this equipment is considered
industrial machinery and thus qualifies as seven-year MACRS property. In five years, this
equipment can be sold for about 15 percent of its acquisition cost. The tax rate is 22
percent and the required return on the project is 17 percent. Refer to Table 8.3.
a. What is the NPV of the project? (Do not round intermediate calculations and round
your answer to 2 decimal places, e.g., 32.16.)
b. What is the IRR? (Do not round intermediate calculations and enter your answer as
a percent rounded to 2 decimal places, e.g., 32.16.)
NPV
a.
b. IRR
%
Transcribed Image Text:Aria Acoustics, Inc. (AAI), projects unit sales for a new seven-octave voice emulation implant as follows: Year Unit Sales 88,000 101,000 H 115,000 110,000 91,000 12345 Production of the implants will require $1,670,000 in net working capital to start and additional net working capital investments each year equal to 10 percent of the projected sales increase for the following year. Total fixed costs are $1,570,000 per year, variable production costs are $300 per unit, and the units are priced at $415 each. The equipment needed to begin production has an installed cost of $21,700,000. Because the implants are intended for professional singers, this equipment is considered industrial machinery and thus qualifies as seven-year MACRS property. In five years, this equipment can be sold for about 15 percent of its acquisition cost. The tax rate is 22 percent and the required return on the project is 17 percent. Refer to Table 8.3. a. What is the NPV of the project? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) b. What is the IRR? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) NPV a. b. IRR %
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education