Antioch Company makes eBook readers. The company had the following amounts at the beginning of Year 2: Cash, $671,000; Raw Materials Inventory, $69,000; Work in Process Inventory, $27,000; Finished Goods Inventory, $51,000; Common Stock, $599,000; and Retained Earnings, $219,000. Antioch experienced the following accounting events during Year 2. Other than the adjusting entries for depreciation, assume that all transactions are cash transactions.   Paid $24,000 of research and development costs. Paid $58,000 for raw materials that will be used to make eBook readers. Placed $96,000 of the raw materials cost into the process of manufacturing eBook readers. Paid $74,000 for salaries of selling and administrative employees. Paid $107,000 for wages of production workers. Paid $135,000 to purchase equipment used in selling and administrative offices. Recognized depreciation on the office equipment. The equipment was acquired on January 1, Year 2. It has a $15,000 salvage value and a six-year life. The amount of depreciation is computed as [(Cost – salvage) ÷ useful life]. Specifically, ($135,000 – $15,000) ÷ 6 = $20,000. Paid $157,000 to purchase manufacturing equipment. Recognized depreciation on the manufacturing equipment. The equipment was acquired on January 1, Year 2. It has a $29,000 salvage value and a eight-year life. The amount of depreciation is computed as [(Cost – salvage) ÷ useful life]. Specifically, ($157,000 – $29,000) ÷ 8 = $16,000. Paid $61,000 for rent and utility costs on the manufacturing facility. Paid $72,000 for inventory holding expenses for completed eBook readers (rental of warehouse space, salaries of warehouse personnel, and other general storage cost). Completed and transferred eBook readers that had total cost of $248,000 from work in process inventory to finished goods. Sold 980 eBook readers for $425,000. It cost Antioch $215,600 to make the eBook readers sold in Event 13.   Required: a. Show how these events affect the balance sheet, income statement, and statement of cash flows by recording them in a horizontal financial statements model. c-1. Prepare a schedule of cost of goods manufactured and sold for the year. c-2. Prepare a formal income statement for the year. c-3. Prepare a balance sheet for the year.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Antioch Company makes eBook readers. The company had the following amounts at the beginning of Year 2: Cash, $671,000; Raw Materials Inventory, $69,000; Work in Process Inventory, $27,000; Finished Goods Inventory, $51,000; Common Stock, $599,000; and Retained Earnings, $219,000. Antioch experienced the following accounting events during Year 2. Other than the adjusting entries for depreciation, assume that all transactions are cash transactions.

 

  1. Paid $24,000 of research and development costs.
  2. Paid $58,000 for raw materials that will be used to make eBook readers.
  3. Placed $96,000 of the raw materials cost into the process of manufacturing eBook readers.
  4. Paid $74,000 for salaries of selling and administrative employees.
  5. Paid $107,000 for wages of production workers.
  6. Paid $135,000 to purchase equipment used in selling and administrative offices.
  7. Recognized depreciation on the office equipment. The equipment was acquired on January 1, Year 2. It has a $15,000 salvage value and a six-year life. The amount of depreciation is computed as [(Cost – salvage) ÷ useful life]. Specifically, ($135,000 – $15,000) ÷ 6 = $20,000.
  8. Paid $157,000 to purchase manufacturing equipment.
  9. Recognized depreciation on the manufacturing equipment. The equipment was acquired on January 1, Year 2. It has a $29,000 salvage value and a eight-year life. The amount of depreciation is computed as [(Cost – salvage) ÷ useful life]. Specifically, ($157,000 – $29,000) ÷ 8 = $16,000.
  10. Paid $61,000 for rent and utility costs on the manufacturing facility.
  11. Paid $72,000 for inventory holding expenses for completed eBook readers (rental of warehouse space, salaries of warehouse personnel, and other general storage cost).
  12. Completed and transferred eBook readers that had total cost of $248,000 from work in process inventory to finished goods.
  13. Sold 980 eBook readers for $425,000.
  14. It cost Antioch $215,600 to make the eBook readers sold in Event 13.

 

Required:

a. Show how these events affect the balance sheet, income statement, and statement of cash flows by recording them in a horizontal financial statements model.

c-1. Prepare a schedule of cost of goods manufactured and sold for the year.

c-2. Prepare a formal income statement for the year.

c-3. Prepare a balance sheet for the year.

### Antioch Company Income Statement
**For the Year Ended December 31, Year 2**

**Sales Revenue**: $425,000  
This represents the total revenue generated from sales during the year.

**Cost of Goods Sold**: $215,600  
This is the total cost incurred to produce the goods that were sold during the year.

**Gross Margin**: $209,400  
This is the difference between Sales Revenue and Cost of Goods Sold. It indicates the financial success of the company’s core activities before deducting operating expenses.

**Selling and Administrative Expense**:
- **Normal**: $168,000  
  These are costs associated with selling products and managing the business.
- **Additional**: $24,000  
  Sometimes, companies incur extra selling and administrative expenses that are beyond the usual operational costs.

**Net Income**: $18,400  
This is the profit or loss after all expenses have been deducted from the gross margin. In this case, it indicates that the company made a profit of $18,400 for the year.

### Key Points:
- The **Sales Revenue** and **Gross Margin** are marked with green checkmarks, indicating that they meet the expected standards or targets.
- The **Cost of Goods Sold** also has a green checkmark.
- The **Selling and Administrative Expense** is highlighted with red crosses, suggesting that it exceeds the acceptable range or target.

This income statement is a crucial document for assessing Antioch Company’s financial performance for the specified year, providing insight into its revenue, costs, and profitability.
Transcribed Image Text:### Antioch Company Income Statement **For the Year Ended December 31, Year 2** **Sales Revenue**: $425,000 This represents the total revenue generated from sales during the year. **Cost of Goods Sold**: $215,600 This is the total cost incurred to produce the goods that were sold during the year. **Gross Margin**: $209,400 This is the difference between Sales Revenue and Cost of Goods Sold. It indicates the financial success of the company’s core activities before deducting operating expenses. **Selling and Administrative Expense**: - **Normal**: $168,000 These are costs associated with selling products and managing the business. - **Additional**: $24,000 Sometimes, companies incur extra selling and administrative expenses that are beyond the usual operational costs. **Net Income**: $18,400 This is the profit or loss after all expenses have been deducted from the gross margin. In this case, it indicates that the company made a profit of $18,400 for the year. ### Key Points: - The **Sales Revenue** and **Gross Margin** are marked with green checkmarks, indicating that they meet the expected standards or targets. - The **Cost of Goods Sold** also has a green checkmark. - The **Selling and Administrative Expense** is highlighted with red crosses, suggesting that it exceeds the acceptable range or target. This income statement is a crucial document for assessing Antioch Company’s financial performance for the specified year, providing insight into its revenue, costs, and profitability.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education