anna Ltd. enters into a business combination with Noah Inc. in which Manna purchases all of the identifiable assets and liabilities of Noah Inc. To effect the business combination, Manna issued 50,000 of its common shares currently trading at $8.00 per share for all of Noah's net identifiable assets. Manna is considered to be the clear acquirer. Costs associated with the business combination are: Legal, appraisal, and finders' fees $5,000 Costs of issuing shares 7,000 $12,000 Balance sheet data for the two companies immediately before the business combination are below: Manna Ltd. Book Value Noah Inc. Book Value Fair Value Cash $ 140,000 $ 52,500 $ 52,500 Accounts Receivable 167,200 61,450 56,200 Inventory 374,120 110,110 134,220 Land 425,000 75,000 210,000 Buildings (at net) 250,505 21,020 24,020 Equipment (at net) 78,945 17,705 15,945 Total Assets $1,435,770 $337,785 Current Liabilities $ 133,335 $ 41,115 $ 41,115 Non-current Liabilities ------------ 150,000 155,000 Common Shares 500,000 100,000 Retained Earnings 802,435 46,670 Total Liabilities and Shareholders' Equity $1,435,770 $337,785 Required: Calculate any goodwill created at the time of the business combination. Prepare the journal entries on Manna's books to record the business combination. Prepare Manna's balance sheet immediately after the business combination. Use an appropriate three-line title
Manna Ltd. enters into a business combination with Noah Inc. in which Manna purchases all of the identifiable assets and liabilities of Noah Inc. To effect the business combination, Manna issued 50,000 of its common shares currently trading at $8.00 per share for all of Noah's net identifiable assets. Manna is considered to be the clear acquirer. Costs associated with the business combination are:
Legal, appraisal, and finders' fees
$5,000
Costs of issuing shares
7,000
$12,000
Manna Ltd.
Book Value
Noah Inc.
Book Value Fair Value
Cash
$ 140,000
$ 52,500
$ 52,500
167,200
61,450
56,200
Inventory
374,120
110,110
134,220
Land
425,000
75,000
210,000
Buildings (at net)
250,505
21,020
24,020
Equipment (at net)
78,945
17,705
15,945
Total Assets
$1,435,770
$337,785
Current Liabilities
$ 133,335
$ 41,115
$ 41,115
Non-current Liabilities
------------
150,000
155,000
Common Shares
500,000
100,000
802,435
46,670
Total Liabilities and Shareholders' Equity
$1,435,770
$337,785
Required:
- Calculate any
goodwill created at the time of the business combination. - Prepare the
journal entries on Manna's books to record the business combination. - Prepare Manna's balance sheet immediately after the business combination. Use an appropriate three-line title
Step by step
Solved in 2 steps with 2 images