Analyzing and Reporting Financial Statement Effects of Bond Transactions (FSET) On January 1, Hutton Corp. Issued $400,000 of 15-year, 11% bonds payable for $503,753, yielding an effective interest rate of 8%. Interest is payable semiannually on June 30 and December 31. a. Show computations to confirm the issue price of $503,753. • Note: Round your answers to the nearest whole dollar. Present value of principal repayment $ Present value of interest payments Selling price of bonds b. Record the bond issuance, semiannual interest payment, and premium amortization on June 30, and semiannual interest payment and premium amortization on December 31 in the financial statement effects template. Use the effective intere rate method. Transaction Jan. 1: Issue of bonds. Note: Use negative signs with your answers, when appropriate. Note: Select "N/A" as your answer if a part of the accounting equation is not affected. • Note: Carry all decimals in calculations; round the final answer to the nearest dollar. Jun. 30: Interest payment. Dec. 31: Interest payment. Cash Amount Cash Cash 0x 0x 0 Cash Asset 503,753✓✔ 0x 16,000 x ✓N/A ✔ N/A ÷ ✓N/A Noncash Assets 0✔ 0✔ 0✔ + Balance Sheet Liabilities ✔ Bonds payable Bond premium ✔ Bond premium ✔Bond premium 400,000 ✓ 103,753 ✔ ÷ ✔ (6,000) x # (6,000) x # Contributed Capital N/A Earned Capital Retained earnings Retained earnings 0✔ • Revenue. 0x ✓ = 0x ÷ M N/A Income Statement Expenses Interest expense Interest expense 0✔ + 16,000 x # ✔ (16,000) x Net Income 0✔ 16,000 x 0x
Analyzing and Reporting Financial Statement Effects of Bond Transactions (FSET) On January 1, Hutton Corp. Issued $400,000 of 15-year, 11% bonds payable for $503,753, yielding an effective interest rate of 8%. Interest is payable semiannually on June 30 and December 31. a. Show computations to confirm the issue price of $503,753. • Note: Round your answers to the nearest whole dollar. Present value of principal repayment $ Present value of interest payments Selling price of bonds b. Record the bond issuance, semiannual interest payment, and premium amortization on June 30, and semiannual interest payment and premium amortization on December 31 in the financial statement effects template. Use the effective intere rate method. Transaction Jan. 1: Issue of bonds. Note: Use negative signs with your answers, when appropriate. Note: Select "N/A" as your answer if a part of the accounting equation is not affected. • Note: Carry all decimals in calculations; round the final answer to the nearest dollar. Jun. 30: Interest payment. Dec. 31: Interest payment. Cash Amount Cash Cash 0x 0x 0 Cash Asset 503,753✓✔ 0x 16,000 x ✓N/A ✔ N/A ÷ ✓N/A Noncash Assets 0✔ 0✔ 0✔ + Balance Sheet Liabilities ✔ Bonds payable Bond premium ✔ Bond premium ✔Bond premium 400,000 ✓ 103,753 ✔ ÷ ✔ (6,000) x # (6,000) x # Contributed Capital N/A Earned Capital Retained earnings Retained earnings 0✔ • Revenue. 0x ✓ = 0x ÷ M N/A Income Statement Expenses Interest expense Interest expense 0✔ + 16,000 x # ✔ (16,000) x Net Income 0✔ 16,000 x 0x
Excel Applications for Accounting Principles
4th Edition
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Gaylord N. Smith
ChapterMB: Model-building Problems
Section: Chapter Questions
Problem 13M
Related questions
Question
Am i cmputing wrong?please help and dont give image in answer
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,