Liquidation Value ($) 2,000,000 4,000,000 10,000,000 50,000,000 Payoff to Series A Preferred Payoff to Common Stock

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

An investor received a term sheet from a venture capitalist, the key terms of which are summarized in the following table: Amount and Securities: 4,000,000 shares of Series A Preferred Stock. Price Per Share: $1.00 per share (the “Original Purchase Price”). Current Outstanding: 6,500,000 shares of Common Stock. In addition, the company has reserved for issuance under its stock option plan an aggregate of 1,500,000 shares of Common Stock (Reserved Shares). Liquidation Preference: In the event of any liquidation, dissolution or winding up of the Company, the proceeds shall be paid as follows: First pay 1.0 times the Original Purchase Price on each share of Series A Preferred. Thereafter, Series A Preferred participates with Common Stock pro rata on an as-converted basis. Optional Conversion: The Series A Preferred converts 1:1 to Common Stock at any time at the option of the holder. Pre-Money Valuation $8,000,000

 

  • Calculate the payoff at maturity to Series A Preferred Stock as well as Common Stock as a function of liquidation value. Complete the table below that summarizes the allocation of the liquidation value between preferred stock and common stock:
Amount and Securities:
4,000,000 shares of Series A Preferred Stock.
Price Per Share:
$1.00 per share (the "Original Purchase Price").
Current Outstanding:
6,500,000 shares of Common Stock. In addition, the company has
reserved for issuance under its stock option plan an aggregate of
1,500,000 shares of Common Stock (Reserved Shares).
Liquidation Preference:
In the event of any liquidation, dissolution or winding up of the
Company, the proceeds shall be paid as follows:
First pay 1.0 times the Original Purchase Price on each share of Series
A Preferred. Thereafter, Series A Preferred participates with Common
Stock pro rata on an as-converted basis.
Optional Conversion:
The Series A Preferred converts 1:1 to Common Stock at any time at
option of holder.
Pre-Money Valuation
$8,000,000
photofunrly
Transcribed Image Text:Amount and Securities: 4,000,000 shares of Series A Preferred Stock. Price Per Share: $1.00 per share (the "Original Purchase Price"). Current Outstanding: 6,500,000 shares of Common Stock. In addition, the company has reserved for issuance under its stock option plan an aggregate of 1,500,000 shares of Common Stock (Reserved Shares). Liquidation Preference: In the event of any liquidation, dissolution or winding up of the Company, the proceeds shall be paid as follows: First pay 1.0 times the Original Purchase Price on each share of Series A Preferred. Thereafter, Series A Preferred participates with Common Stock pro rata on an as-converted basis. Optional Conversion: The Series A Preferred converts 1:1 to Common Stock at any time at option of holder. Pre-Money Valuation $8,000,000 photofunrly
Liquidation Value ($)
Payoff to Series A Preferred
Payoff to Common Stock
2,000,000
4,000,000
10,000,000
50,000,000
photofunny
Transcribed Image Text:Liquidation Value ($) Payoff to Series A Preferred Payoff to Common Stock 2,000,000 4,000,000 10,000,000 50,000,000 photofunny
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education