Amazing Company manufacturing Water purifier. The expected expenses of the product life cycle of mobile for the next three years are estimated as follows: Year-1 Year-2 Year-3 Total units manufactured 50,000 100,000 200,000 Batch per units 400 500 800 Price per mobile OMR 55 OMR 50 OMR 40 R&D Cost 500,000 75,000 Production cost: Variable cost per unit Variable cost per Batch Fixed cost OMR 9 OMR 200 OMR 100,000 OMR 8 OMR 150 OMR 100,000 OMR 7 OMR 120 OMR 100,000 Marketing cost: Variable cost per unit Fixed cost OMR 2.80 OMR 75,000 OMR 2.20 OMR 75,000 OMR 2.10 OMR 75,000 Distribution cost: Units produced per batch Variable cost per unit Variable cost per Batch Fixed cost Customer service cost per unit 200 OMR 1.5 OMR 120 OMR 50,000 OMR 2 160 OMR 1.5 OMR 120 OMR 50,000 OMR 1.5 120 OMR 1.5 OMR 100 OMR 50,000 OMR 1.5 Calculate the budgeted life cycle cost and profit of mobile for three years.
Amazing Company manufacturing Water purifier. The expected expenses of the product life cycle of mobile for the next three years are estimated as follows:
|
|
Year-1 |
Year-2 |
Year-3 |
|
Total units manufactured |
50,000 |
100,000 |
200,000 |
|
Batch per units |
400 |
500 |
800 |
|
Price per mobile |
OMR 55 |
OMR 50 |
OMR 40 |
|
R&D Cost |
500,000 |
75,000 |
|
|
Production cost: Variable cost per unit Variable cost per Batch Fixed cost |
OMR 9 OMR 200 OMR 100,000 |
OMR 8 OMR 150 OMR 100,000 |
OMR 7 OMR 120 OMR 100,000 |
|
Marketing cost: Variable cost per unit Fixed cost |
OMR 2.80 OMR 75,000 |
OMR 2.20 OMR 75,000 |
OMR 2.10 OMR 75,000 |
|
Distribution cost: Units produced per batch Variable cost per unit Variable cost per Batch Fixed cost Customer service cost per unit |
200 OMR 1.5 OMR 120 OMR 50,000 OMR 2
|
160 OMR 1.5 OMR 120 OMR 50,000 OMR 1.5
|
120 OMR 1.5 OMR 100 OMR 50,000 OMR 1.5
|
Calculate the budgeted life cycle cost and profit of mobile for three years.
Step by step
Solved in 2 steps with 7 images
