Aggressive Corporation approaches Matt Taylor, a loan officer for Oklahoma State Bank, seeking to increase the company's borrowings with the bank from $100,000 to $150,000. Matt has an uneasy feeling as he examines the loan application from Aggressive Corporation, which just completed its first year of operations. The application included the following financial statements. AGGRESSIVE CORPORATION Income Statement For the year ended December 31, 2018 Net sales $200,000 Expenses: Cost of goods sold $110,000 Operating expenses 50,000 Depreciation expense 10,000 Total expenses 170,000 Net income $ 30,000 AGGRESSIVE CORPORATION Balance Sheets For the year ended December 31, 2018/December 31, 2018 2018 2017 Assets Current assets: Cash $ 10,000 $0 Accounts receivable 60,000 0 Inventory 40,000 0 Long-term assets: Equipment 100,000 0 Accumulated depreciation (10,000) 0 Total assets $200,000 $0 Liabilities and Stockholders' Equity Page 4 of 11 HI5020 Corporate Accounting Individual Assignment T2 2021 Current liabilities: Accounts payable $ 20,000 $0 Interest payable 10,000 0 Long-term liabilities: Note payable 100,000 0 Stockholders' equity: Common stock 40,000 0 Retained earnings 30,000 0 Total liabilities and stockholders' equity $200,000 $0 The income statement submitted with the application shows a net income of $30,000 in the first year of operations. Referring to the balance sheet, this net income represents a more-than-acceptable 15% rate of return on assets of $200,000. Matt's concern stems from his recollection that the $100,000 note payable reported on the balance sheet is a three-year loan from his bank, approved earlier this year. He recalls another promising new company that, just recently, defaulted on its loan due to its inability to generate sufficient cash flows to meet its loan obligations. Seeing Matt's hesitation, Larry Bling, the CEO of Aggressive Corporation, closes the door to the conference room and shares with Matt that he owns several other businesses. He says he will be looking for a new CFO in another year to run Aggressive Corporation along with his other businesses, and Matt is just the kind of guy he is looking for. Larry mentions that as CFO, Matt would receive a significant salary. Matt is flattered and says he will look over the loan application and get back to Larry concerning the $50,000 loan increase by the end of the week. Required: (a) Prepare a statement of cash flows for Aggressive Corporation. (b) Explain how Aggressive Corporation can have positive net income but negative operating cash flows. (c) How does the finding of negative operating cash flows affect your confidence in the reliability of the net income amount
Question 1
Aggressive Corporation approaches Matt Taylor, a loan officer for Oklahoma State Bank, seeking to
increase the company's borrowings with the bank from $100,000 to $150,000. Matt has an uneasy
feeling as he examines the loan application from Aggressive Corporation, which just completed its
first year of operations. The application included the following financial statements.
AGGRESSIVE CORPORATION
Income Statement
For the year ended December 31, 2018
Net sales $200,000
Expenses:
Cost of goods sold $110,000
Operating expenses 50,000
Total expenses 170,000
Net income $ 30,000
AGGRESSIVE CORPORATION
Balance Sheets
For the year ended December 31, 2018/December 31, 2018
2018 2017
Assets
Current assets:
Cash $ 10,000 $0
Inventory 40,000 0
Long-term assets:
Equipment 100,000 0
Total assets $200,000 $0
Liabilities and
Page 4 of 11
HI5020 Corporate Accounting Individual Assignment T2 2021
Current liabilities:
Accounts payable $ 20,000 $0
Interest payable 10,000 0
Long-term liabilities:
Note payable 100,000 0
Stockholders' equity:
Common stock 40,000 0
Total liabilities and stockholders' equity $200,000 $0
The income statement submitted with the application shows a net income of $30,000 in the first year
of operations. Referring to the
15%
Matt's concern stems from his recollection that the $100,000 note payable reported on the balance
sheet is a three-year loan from his bank, approved earlier this year. He recalls another promising new
company that, just recently, defaulted on its loan due to its inability to generate sufficient
to meet its loan obligations.
Seeing Matt's hesitation, Larry Bling, the CEO of Aggressive Corporation, closes the door to the
conference room and shares with Matt that he owns several other businesses. He says he will be
looking for a new CFO in another year to run Aggressive Corporation along with his other businesses,
and Matt is just the kind of guy he is looking for. Larry mentions that as CFO, Matt would receive a
significant salary. Matt is flattered and says he will look over the loan application and get back to
Larry concerning the $50,000 loan increase by the end of the week.
Required:
(a) Prepare a statement of cash flows for Aggressive Corporation.
(b) Explain how Aggressive Corporation can have positive net income but negative operating
cash flows.
(c) How does the finding of negative operating cash flows affect your confidence in the
reliability of the net income amount?
(d) Why do you think Larry mentioned the potential employment position? Should the potential
employment position with Aggressive Corporation have any influence on the loan decision?
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
