Agarwal, Incorporated, has a 50-day average collection period and wants to maintain a minimum cash balance of $35 million, which is what the company currently has on hand. The company currently has a receivables balance of $192 million and has developed the following sales and cash disbursement budgets (in millions): Sales Q1 $ 405 Q2 $ 477 Q3 $ 558 Total cash disbursement 279 415 652 Q4 $ 522 434 ed Complete the following cash budget for the company. Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in millions rounded to the nearest whole million dollar amount, e.g., 32. AGARWAL, INCORPORATED Cash Budget (in millions) Q1 Q2 Q3 Q4 Beginning receivables 192 225 $ 265 $ 310 Sales Cash collections 405 477 558 522 372 437 513 542 Ending receivables EA $ 225 265 $ 310 $ 290 Total cash collections $ 372 437 $ 513 $ 542 Total cash disbursements 279 415 652 434 Net cash inflow $ 93 $ 22 $ 139 × $ 108 Beginning cash balance 35 $ 128 GA $ 150 $ 11 Net cash inflow 93 22 139 × 108 Ending cash balance $ 35 × 35 × $ 35 × $ 35 × Minimum cash balance ᏌᏊ $ 35 × $ 35 × $ 35 × $ 35 Cumulative surplus (deficit) $ 93 115 $ 24 × $ 84
Agarwal, Incorporated, has a 50-day average collection period and wants to maintain a minimum cash balance of $35 million, which is what the company currently has on hand. The company currently has a receivables balance of $192 million and has developed the following sales and cash disbursement budgets (in millions): Sales Q1 $ 405 Q2 $ 477 Q3 $ 558 Total cash disbursement 279 415 652 Q4 $ 522 434 ed Complete the following cash budget for the company. Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in millions rounded to the nearest whole million dollar amount, e.g., 32. AGARWAL, INCORPORATED Cash Budget (in millions) Q1 Q2 Q3 Q4 Beginning receivables 192 225 $ 265 $ 310 Sales Cash collections 405 477 558 522 372 437 513 542 Ending receivables EA $ 225 265 $ 310 $ 290 Total cash collections $ 372 437 $ 513 $ 542 Total cash disbursements 279 415 652 434 Net cash inflow $ 93 $ 22 $ 139 × $ 108 Beginning cash balance 35 $ 128 GA $ 150 $ 11 Net cash inflow 93 22 139 × 108 Ending cash balance $ 35 × 35 × $ 35 × $ 35 × Minimum cash balance ᏌᏊ $ 35 × $ 35 × $ 35 × $ 35 Cumulative surplus (deficit) $ 93 115 $ 24 × $ 84
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:Agarwal, Incorporated, has a 50-day average collection period and wants to maintain a minimum cash balance of $35 million, which is
what the company currently has on hand. The company currently has a receivables balance of $192 million and has developed the
following sales and cash disbursement budgets (in millions):
Sales
Q1
$ 405
Q2
$ 477
Q3
$ 558
Total cash disbursement
279
415
652
Q4
$ 522
434
ed
Complete the following cash budget for the company.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in
millions rounded to the nearest whole million dollar amount, e.g., 32.
AGARWAL, INCORPORATED
Cash Budget
(in millions)
Q1
Q2
Q3
Q4
Beginning receivables
192
225 $
265
$
310
Sales
Cash collections
405
477
558
522
372
437
513
542
Ending receivables
EA
$
225
265
$
310
$
290
Total cash collections
$
372
437
$
513
$
542
Total cash disbursements
279
415
652
434
Net cash inflow
$
93
$
22
$
139 × $
108
Beginning cash balance
35
$
128
GA
$
150
$
11
Net cash inflow
93
22
139 ×
108
Ending cash balance
$
35 ×
35 × $
35 × $
35 ×
Minimum cash balance
ᏌᏊ
$
35 × $
35 × $
35 × $
35
Cumulative surplus (deficit)
$
93
115
$
24 × $
84
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps

Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education