Additional information: Depreciation (2018): R483. The firm spent R250m in profitable projects during the course of 2018 • WACC : 15% Cost of equity of the firm: 10% Tax rate : 40% Table 2: FBC statement of comprehensive income (R millions except for share data) 2018 2017 Total revenues EBIT R3 175 R3 075 495 448 Interest expense Net Income Dividends per share 104 101 235 208 R0.80 R0.80 Use the information given, to answer the following: a) Calculate the Free Cash Flow to the Firm (FCFF) for the .8a] b) You are told that the Free Cash Flow to Equity (FCFE) of the firm will continue to grow at a rate of 5% for the next 3 years, after which it will stabilize to a rate of 3%. Calculate the intrinsic value of each of FBC' shares. 9 (Use 2.d.p in your calculations & final answer for this question)

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
Additional information:
Depreciation (2018): R483.
The firm spent R250m in profitable projects during the course of 2018
• WACC : 15%
Cost of equity of the firm: 10%
Tax rate : 40%
Table 2: FBC statement of comprehensive income
(R millions except for share data)
2018
2017
Total revenues
EBIT
R3 175
R3 075
495
448
Interest expense
Net Income
Dividends per share
104
101
235
208
R0.80
R0.80
Use the information given, to answer the following:
a) Calculate the Free Cash Flow to the Firm (FCFF) for the
.8a]
b) You are told that the Free Cash Flow to Equity (FCFE) of the firm will continue to grow at a
rate of 5% for the next 3 years, after which it will stabilize to a rate of 3%. Calculate the intrinsic
value of each of FBC' shares. 9 (Use 2.d.p in your calculations & final answer for this question)
Transcribed Image Text:Additional information: Depreciation (2018): R483. The firm spent R250m in profitable projects during the course of 2018 • WACC : 15% Cost of equity of the firm: 10% Tax rate : 40% Table 2: FBC statement of comprehensive income (R millions except for share data) 2018 2017 Total revenues EBIT R3 175 R3 075 495 448 Interest expense Net Income Dividends per share 104 101 235 208 R0.80 R0.80 Use the information given, to answer the following: a) Calculate the Free Cash Flow to the Firm (FCFF) for the .8a] b) You are told that the Free Cash Flow to Equity (FCFE) of the firm will continue to grow at a rate of 5% for the next 3 years, after which it will stabilize to a rate of 3%. Calculate the intrinsic value of each of FBC' shares. 9 (Use 2.d.p in your calculations & final answer for this question)
Expert Solution
Step 1: INTRODUCTION

Intrinsic value of a share is a very important factor in a share purchase decision. It is the value which a shareholder will get by buying the share. If intrinsic value of a firm exceeds the purchase price then it is a good buy.

Step 2: Part a

Cash flow to firm can be calculated as follows:
Free cash flow to firm=Net income+Interest×(1-Tax rate)+Depreciation-Capital expenditureFree cash flow to firm=235,000,000+104,000,000×(1-0.40)+483,000,000-250,000,000Free cash flow to firm=297,400,000+483,000,000-250,000,000Free cash flow to firm=R530,400,000 

steps

Step by step

Solved in 3 steps

Blurred answer
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education