Activity 2: Prepare a vertical analysis of DEF Statement of Financial Position and Statement of Comprehensive Income. DEF Company Statement of Financial Position As of December 31, 2016 ASSETS Cash 500,000 80,000 Accounts Receivable Inventory Land Patent Total Assets 60,000 700,000 90.000 1.430,000 100% LIABILITIES Accounts Payable Notes Payable Total Liabilities 400,000 250,000 650,000 OWNER'S EQUITY X's Capital Total Liabilities & OE 780,000 1,430.000 100% DEF Company Statement of Comprehensive Income As of December 31, 2016 Net Sales Less: COGS Gross Profit Less: Operating Expenses Operating Income Less: Interest Expense Net Income before Tax 950,000 180.000 770,000 180,000 590,000 25,000 565,000 180,000 385.000 100% Less: Income Tax Net Income after Tax

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
GRADE 12
% of assets
Cash
200,000
200.000/1.400,000 = 14.3%
Accounts Receivable
400,000
400,000/1,400,000 = 28.6%
Inventory
250.000
250,000/1,400,000 = 17.9%
Equipment
550,000
550.000/1.400.000 = 39.3%
Total Assets
1,400,000
Sum of the components is 100%
Accounts Payable
300,000
300,000/1,400,000 = 21.4%
Notes Payable
400,000
400,000/1,400,000 = 28.6%
Owner's, Capital
700,000
700,000/1,400,000 = 50.0%
Total Liabilities and equity
1,400,000 Sum of the components is 100%
Activity 2: Prepare a vertical analysis of DEF Statement of Financial Position and Statement
of Comprehensive Income.
DEF Company
Statement of Financial Position
As of December 31, 2016
ASSETS
Cash
Accounts Receivable
%
Inventory
Land
Patent
Total Assets
500,000
80,000
60,000
700,000
90.000
1,430,000
100%
LIABILITIES
Accounts Payable
Notes Payable
Total Liabilities
400,000
250.000
650,000
OWNER'S EQUITY
X's Capital
Total Liabilities & OE
780.000
1,430,000
100%
DEF Company
Statement of Comprehensive Income
As of December 31, 2016
950,000
180.000
770,000
Less: Operating Expenses 180.000
590,000
25.000
565,000
180.000
385.000
Net Sales
100%
Less: COGS
Gross Profit
Operating Income
Less: Interest Expense
Net Income before Tax
Less: Income Tax
Net Income after Tax
7
GRADE 12
What's more?
Activity 3.
Required: Perform Horizontal and Vertical Analysis for 2015 using 2014 as base
Year.
Mr. Cupido Trading
Comparative Statement of Financial Position
As of the year ended Dec. 31, 2015
Assets
2015
2014
Current Assets
Property, Plant & Equipment
Intangible Assets
Total Assets
407,000
544,000
148.500
1,100,000
440,000
495,000
220.000
1,155,000
Liabilities & Owner's Equity
Current Liabilities
Long-Term Liabilities
Owner's Capital
Total Liabilities & Owner's Equity 1.100,000
264,000
825,000
66.000
1,155,000
231,000
786,500
82,500
Mr. Cupido Trading
Comparative Statement of Comprehensive Income
Transcribed Image Text:GRADE 12 % of assets Cash 200,000 200.000/1.400,000 = 14.3% Accounts Receivable 400,000 400,000/1,400,000 = 28.6% Inventory 250.000 250,000/1,400,000 = 17.9% Equipment 550,000 550.000/1.400.000 = 39.3% Total Assets 1,400,000 Sum of the components is 100% Accounts Payable 300,000 300,000/1,400,000 = 21.4% Notes Payable 400,000 400,000/1,400,000 = 28.6% Owner's, Capital 700,000 700,000/1,400,000 = 50.0% Total Liabilities and equity 1,400,000 Sum of the components is 100% Activity 2: Prepare a vertical analysis of DEF Statement of Financial Position and Statement of Comprehensive Income. DEF Company Statement of Financial Position As of December 31, 2016 ASSETS Cash Accounts Receivable % Inventory Land Patent Total Assets 500,000 80,000 60,000 700,000 90.000 1,430,000 100% LIABILITIES Accounts Payable Notes Payable Total Liabilities 400,000 250.000 650,000 OWNER'S EQUITY X's Capital Total Liabilities & OE 780.000 1,430,000 100% DEF Company Statement of Comprehensive Income As of December 31, 2016 950,000 180.000 770,000 Less: Operating Expenses 180.000 590,000 25.000 565,000 180.000 385.000 Net Sales 100% Less: COGS Gross Profit Operating Income Less: Interest Expense Net Income before Tax Less: Income Tax Net Income after Tax 7 GRADE 12 What's more? Activity 3. Required: Perform Horizontal and Vertical Analysis for 2015 using 2014 as base Year. Mr. Cupido Trading Comparative Statement of Financial Position As of the year ended Dec. 31, 2015 Assets 2015 2014 Current Assets Property, Plant & Equipment Intangible Assets Total Assets 407,000 544,000 148.500 1,100,000 440,000 495,000 220.000 1,155,000 Liabilities & Owner's Equity Current Liabilities Long-Term Liabilities Owner's Capital Total Liabilities & Owner's Equity 1.100,000 264,000 825,000 66.000 1,155,000 231,000 786,500 82,500 Mr. Cupido Trading Comparative Statement of Comprehensive Income
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education