Accounts Bank Accounts Receivable Allowance for Doubtful Accounts Merchandise Inventory Supplies Land Building Accumulated Amortization - Building Office Furniture Accumulated Amortization - Furniture Office Equipment Accumulated Amortization - Equipment Delivery Truck Accumulated Amortization - Truck Accounts Payable HST Payable HST Recoverable Loan Payable Mortgage Payable W. Whaley, Capital W. Whaley, Drawings Sales Revenue Sales Returns Sales Discounts Cost of Goods Sold Advertising Expense Bad Debt Expense Car Expense Amortization Expense - Building Amortization Expense - Furniture Amortization Expense - Equipment Amortization Expense - Truck Delivery Expense Loss on Sale of Assets Miscellaneous Expense Wages Expense Utilities Expense Interest Expense Supplies Expense Inventory Shortage Net Income logo Summani Whaley's Corner Confectionary Worksheet For the Year Ended December 31, 2021 Trial Balance Adjustments Acc. No. DR 101 51,880.00 105 19,634.64 106 110 32,945.40 115 8,619.60 120 75,000.00 125 200,000.00 126 135 94,472.00 136 140 34,308.00 141 180 34,400.00 181 201 205 206 5,840.50 210 215 301 305 21,539.00 401 402 600.00 403 306.09 501 80,000.00 602 1,200.00 605 610 1,000.00 614 615 616 621 625 1,150.00 645 323.16 655 1,198.80 660 40,000.00 680 2,940.00 707,357.19 707,357.19 635 675 640 21 CR 204.30 28,525.00 27,240.00 12,350.88 28,941.18 29,347.00 17,303.00 33,000.00 195,000.00 137,445.83 198,000.00 DR 118.49 CR 1,698.80 118.49 443.88 510.00 420.00 8,573.75 13,446.40 4,391.42 1,637.65 443.88 928.80 8,573.75 13,446.40 4,391.42 1,637.65 770.00 420.00 510.00 31,240.39 31,240.39 Balance Sheet DR CR 50,181.20 19,516.15 529.69 32,435.40 8,199.60 75,000.00 200,000.00 37,098.75 94,472.00 40,686.40 34,308.00 16,742.30 34,400.00 30,578.83 29,347.00 17,303.00 5,840.50 33,000.00 195,000.00 137,445.83 21,539.00 600.00 306.09 80,000.00 1,200.00 443.88 1,928.80 8,573.75 13,446.40 4,391.42 1,637.65 1,150.00 323.16 1,198.80 40,000.00 2,940.00 770.00 420.00 510.00 159,839.95 198,000.00 575,891.85 537,731.80 38,160.05 38,160.05 198,000.00 198,000.00 575,891.85 575,891.85 Income Statement DR CR 198,000.00

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
100%

Using this information create a: Income statement, Balence sheet, Closing Entries and Post-closing trail balance 

Accounts
Whaley's Corner Confectionary
Worksheet
For the Year Ended December 31, 2021
Trial Balance
Adjustments
Acc.
No.
DR
101
51,880.00
105
19,634.64
106
110
32,945.40
115
8,619.60
120
75,000.00
125 200,000.00
135 94,472.00
140 34,308.00
180 34,400.00
181
201
205
206
5,840.50
210
215
301
305
21,539.00
401
402
600.00
403
306.09
501
80,000.00
602
1,200.00
605
610
1,000.00
614
615
616
621
625
1,150.00
645
323.16
655
1,198.80
660
40,000.00
680
2,940.00
707,357.19 707,357.19
635
675
640
310
Bank
Accounts Receivable
Allowance for Doubtful Accounts
Merchandise Inventory
Supplies
Land
Building
Accumulated Amortization - Building 126
Office Furniture
Accumulated Amortization - Furniture 136
Office Equipment
Accumulated Amortization - Equipment || 141
Delivery Truck
Accumulated Amortization - Truck
Accounts Payable
HST Payable
HST Recoverable
Loan Payable
Mortgage Payable
W. Whaley, Capital
W. Whaley, Drawings
Sales Revenue
Sales Returns
Sales Discounts
Cost of Goods Sold
Advertising Expense
Bad Debt Expense
Car Expense
Amortization Expense - Building
Amortization Expense - Furniture
Amortization Expense - Equipment
Amortization Expense - Truck
Delivery Expense
Loss on Sale of Assets
Miscellaneous Expense
Wages Expense
Utilities Expense
Interest Expense
Supplies Expense
Inventory Shortage
Net Income
Income Summary
CR
204.30
28,525.00
27,240.00
12,350.88
28,941.18
29,347.00
17,303.00
33,000.00
195,000.00
137,445.83
198,000.00
DR
118.49
CR
1,698.80
118.49
443.88
510.00
420.00
8,573.75
13,446.40
4,391.42
1,637.65
443.88
928.80
8,573.75
13,446.40
4,391.42
1,637.65
770.00
420.00
510.00
31,240.39 31,240.39
Income Statement
DR
CR
Balance Sheet
DR
CR
50,181.20
19,516.15
529.69
32,435.40
8,199.60
75,000.00
200,000.00
37,098.75
94,472.00
40,686.40
34,308.00
16,742.30
34,400.00
30,578.83
29,347.00
17,303.00
5,840.50
33,000.00
195,000.00
137,445.83
21,539.00
600.00
306.09
80,000.00
1,200.00
443.88
1,928.80
8,573.75
13,446.40
4,391.42
1,637.65
1,150.00
323.16
1,198.80
40,000.00
2,940.00
770.00
420.00
510.00
159,839.95 198,000.00 575,891.85 537,731.80
38,160.05
38,160.05
198,000.00 198,000.00 575,891.85 575,891.85
198,000.00
Transcribed Image Text:Accounts Whaley's Corner Confectionary Worksheet For the Year Ended December 31, 2021 Trial Balance Adjustments Acc. No. DR 101 51,880.00 105 19,634.64 106 110 32,945.40 115 8,619.60 120 75,000.00 125 200,000.00 135 94,472.00 140 34,308.00 180 34,400.00 181 201 205 206 5,840.50 210 215 301 305 21,539.00 401 402 600.00 403 306.09 501 80,000.00 602 1,200.00 605 610 1,000.00 614 615 616 621 625 1,150.00 645 323.16 655 1,198.80 660 40,000.00 680 2,940.00 707,357.19 707,357.19 635 675 640 310 Bank Accounts Receivable Allowance for Doubtful Accounts Merchandise Inventory Supplies Land Building Accumulated Amortization - Building 126 Office Furniture Accumulated Amortization - Furniture 136 Office Equipment Accumulated Amortization - Equipment || 141 Delivery Truck Accumulated Amortization - Truck Accounts Payable HST Payable HST Recoverable Loan Payable Mortgage Payable W. Whaley, Capital W. Whaley, Drawings Sales Revenue Sales Returns Sales Discounts Cost of Goods Sold Advertising Expense Bad Debt Expense Car Expense Amortization Expense - Building Amortization Expense - Furniture Amortization Expense - Equipment Amortization Expense - Truck Delivery Expense Loss on Sale of Assets Miscellaneous Expense Wages Expense Utilities Expense Interest Expense Supplies Expense Inventory Shortage Net Income Income Summary CR 204.30 28,525.00 27,240.00 12,350.88 28,941.18 29,347.00 17,303.00 33,000.00 195,000.00 137,445.83 198,000.00 DR 118.49 CR 1,698.80 118.49 443.88 510.00 420.00 8,573.75 13,446.40 4,391.42 1,637.65 443.88 928.80 8,573.75 13,446.40 4,391.42 1,637.65 770.00 420.00 510.00 31,240.39 31,240.39 Income Statement DR CR Balance Sheet DR CR 50,181.20 19,516.15 529.69 32,435.40 8,199.60 75,000.00 200,000.00 37,098.75 94,472.00 40,686.40 34,308.00 16,742.30 34,400.00 30,578.83 29,347.00 17,303.00 5,840.50 33,000.00 195,000.00 137,445.83 21,539.00 600.00 306.09 80,000.00 1,200.00 443.88 1,928.80 8,573.75 13,446.40 4,391.42 1,637.65 1,150.00 323.16 1,198.80 40,000.00 2,940.00 770.00 420.00 510.00 159,839.95 198,000.00 575,891.85 537,731.80 38,160.05 38,160.05 198,000.00 198,000.00 575,891.85 575,891.85 198,000.00
Expert Solution
steps

Step by step

Solved in 2 steps with 5 images

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education