Absorption and variable costingBird’s Eye View manufactures satellite dishes used in residential and commercial installations for satellite-broadcasted television. For each unit, the following costs apply: $50 for direct material, $100 for direct labor, and $60 for variable overhead. The company’s annual fixed overhead cost is $750,000; it uses expected capacity of 12,500 units produced as the basis for applying fixed overhead to products. A commission of 10 percent of the selling price is paid on each unit sold. Annual fixed selling and administrative expenses are $180,000. The following additional information is available: Year 1 Year 2 Selling price per unit $500 $500 Number of units sold 10,000 12,000 Number of units produced 12,500 11,000 Beginning inventory (units) 7,500 10,000 Ending inventory (units) 10,000 ? a. Prepare pre-tax income statements under absorption and variable costing for Year 1 and Year 2, with any volume variance being charged to Cost of Goods Sold.Note: Do not use negative signs in your answers. Bird’s Eye View Income Statements (Absorption) For the Years Ended December 31, Year 1 and Year 2 Year 1 Year 2 Sales CGS Underapplied FOH Gross profit S&A: Variable Fixed Income before taxes b. Prepare pre-tax income statements under variable costing for Year 1 and Year 2, with any volume variance being charged to Cost of Goods Sold.Note: Do not use negative signs in your answers. Bird’s Eye View Income Statements (Variable) For the Years Ended December 31, Year 1 and Year 2 Year 1 Year 2 Sales CGS Product CM Variable S&A Total CM Fixed costs: Factory S&A Income before taxes c. Reconcile the differences in income for the two methods. Year 1 Year 2 Net income (absorption) Net income (variable) Difference in income Difference equals inventory change Times FOH application rate Difference in income
Absorption and variable costing
Bird’s Eye View manufactures satellite dishes used in residential and commercial installations for satellite-broadcasted television. For each unit, the following costs apply: $50 for direct material, $100 for direct labor, and $60 for variable
Year 1 | Year 2 | |
---|---|---|
Selling price per unit | $500 | $500 |
Number of units sold | 10,000 | 12,000 |
Number of units produced | 12,500 | 11,000 |
Beginning inventory (units) | 7,500 | 10,000 |
Ending inventory (units) | 10,000 | ? |
a. Prepare pre-tax income statements under absorption and variable costing for Year 1 and Year 2, with any volume variance being charged to Cost of Goods Sold.
Note: Do not use negative signs in your answers.
Bird’s Eye View | ||||
---|---|---|---|---|
Income Statements (Absorption) | ||||
For the Years Ended December 31, Year 1 and Year 2 | ||||
Year 1 | Year 2 | |||
Sales | ||||
CGS | ||||
Underapplied FOH | ||||
Gross profit | ||||
S&A: | ||||
Variable | ||||
Fixed | ||||
Income before taxes |
b. Prepare pre-tax income statements under variable costing for Year 1 and Year 2, with any volume variance being charged to Cost of Goods Sold.
Note: Do not use negative signs in your answers.
Bird’s Eye View | ||||
---|---|---|---|---|
Income Statements (Variable) | ||||
For the Years Ended December 31, Year 1 and Year 2 | ||||
Year 1 | Year 2 | |||
Sales | ||||
CGS | ||||
Product CM | ||||
Variable S&A | ||||
Total CM | ||||
Fixed costs: | ||||
Factory | ||||
S&A | ||||
Income before taxes |
c. Reconcile the differences in income for the two methods.
Year 1 | Year 2 | ||
---|---|---|---|
Net income (absorption) | |||
Net income (variable) | |||
Difference in income | |||
Difference equals inventory change | |||
Times FOH application rate | |||
Difference in income |
Step by step
Solved in 2 steps with 7 images