ABC company  is considering a new investment whose data are shown below for which you need to estimate the cash flows. The equipment asset would be depreciated on a straight-line basis over the project's 3-year life, would have a salvage value 1000 at the end of the 3 yrs project.  ABC company would require some additional working capital that would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's life. a) Estimate the Cash Flows and find the NPV and IRR of the project b) Find the sensitivity of NPV with respect to the WACC for +30% and -30% devaition from the base value of 10%

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

ABC company  is considering a new investment whose data are shown below for which you need to estimate the cash flows. The equipment asset would be depreciated on a straight-line basis over the project's 3-year life, would have a salvage value 1000 at the end of the 3 yrs project.  ABC company would require some additional working capital that would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's life.

  1. a) Estimate the Cash Flows and find the NPV and IRR of the project
  2. b) Find the sensitivity of NPV with respect to the WACC for +30% and -30% devaition from the base value of 10%
WACC
10%
Net investment in fixed assets
75000
Required new working capital
15000
Straight-line deprec. Rate (every year)
33.33%
Sales revenues( each year)
75000
Operating cost excluding depreciation, each year
25000
Salvage value of the equipment
Tax Rate
1000
35%
Transcribed Image Text:WACC 10% Net investment in fixed assets 75000 Required new working capital 15000 Straight-line deprec. Rate (every year) 33.33% Sales revenues( each year) 75000 Operating cost excluding depreciation, each year 25000 Salvage value of the equipment Tax Rate 1000 35%
Answer (a)
FCFF0
FCFF1
FCFF2
FCFF3
NPV
IRR
Explanations/Assumption (if any)
Answer (b)
WACC
NPV
7.00%
8.50%
10.00%
11.50%
13.00%
Transcribed Image Text:Answer (a) FCFF0 FCFF1 FCFF2 FCFF3 NPV IRR Explanations/Assumption (if any) Answer (b) WACC NPV 7.00% 8.50% 10.00% 11.50% 13.00%
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education