ABC company is considering a new investment whose data are shown below for which you need to estimate the cash flows. The equipment asset would be depreciated on a straight-line basis over the project's 3-year life, would have a salvage value 1000 at the end of the 3 yrs project. ABC company would require some additional working capital that would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's life. a) Estimate the Cash Flows and find the NPV and IRR of the project b) Find the sensitivity of NPV with respect to the WACC for +30% and -30% devaition from the base value of 10%
ABC company is considering a new investment whose data are shown below for which you need to estimate the cash flows. The equipment asset would be depreciated on a straight-line basis over the project's 3-year life, would have a salvage value 1000 at the end of the 3 yrs project. ABC company would require some additional working capital that would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's life. a) Estimate the Cash Flows and find the NPV and IRR of the project b) Find the sensitivity of NPV with respect to the WACC for +30% and -30% devaition from the base value of 10%
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
ABC company is considering a new investment whose data are shown below for which you need to estimate the cash flows. The equipment asset would be
- a) Estimate the Cash Flows and find the
NPV andIRR of the project - b) Find the sensitivity of NPV with respect to the WACC for +30% and -30% devaition from the base value of 10%
![WACC
10%
Net investment in fixed assets
75000
Required new working capital
15000
Straight-line deprec. Rate (every year)
33.33%
Sales revenues( each year)
75000
Operating cost excluding depreciation, each year
25000
Salvage value of the equipment
Tax Rate
1000
35%](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fa4197ae0-bf4a-4c55-ac76-3b9b4bb6e8f8%2F970dec3c-43d2-47a1-bec3-9fffc384cbd4%2F2ixadr_processed.jpeg&w=3840&q=75)
Transcribed Image Text:WACC
10%
Net investment in fixed assets
75000
Required new working capital
15000
Straight-line deprec. Rate (every year)
33.33%
Sales revenues( each year)
75000
Operating cost excluding depreciation, each year
25000
Salvage value of the equipment
Tax Rate
1000
35%
![Answer (a)
FCFF0
FCFF1
FCFF2
FCFF3
NPV
IRR
Explanations/Assumption (if any)
Answer (b)
WACC
NPV
7.00%
8.50%
10.00%
11.50%
13.00%](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fa4197ae0-bf4a-4c55-ac76-3b9b4bb6e8f8%2F970dec3c-43d2-47a1-bec3-9fffc384cbd4%2Fpd491wx_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Answer (a)
FCFF0
FCFF1
FCFF2
FCFF3
NPV
IRR
Explanations/Assumption (if any)
Answer (b)
WACC
NPV
7.00%
8.50%
10.00%
11.50%
13.00%
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education