ABC Company holds 80 percent ownership of XYZ Company. The consolidated balance sheets as of December 31, 2013, and December 31, 2014, are as follows: Dec. 31, 2013 Dec. 31, 2014 Cash Accounts Receivable Inventory Land $ 83,000 210,000 320,000 190,000 850,000 (280,000) 40,000 $ 181,000 175,000 370,000 160,000 980,000 (325,000) 28,000 Buildings & Equipment Less: Accumulated Depreciation Goodwill Total Assets $1,413,000 Ś 52 000 $1,569,000 Accounts Pavable S 74 000
ABC Company holds 80 percent ownership of XYZ Company. The consolidated balance sheets as of December 31, 2013, and December 31, 2014, are as follows: Dec. 31, 2013 Dec. 31, 2014 Cash Accounts Receivable Inventory Land $ 83,000 210,000 320,000 190,000 850,000 (280,000) 40,000 $ 181,000 175,000 370,000 160,000 980,000 (325,000) 28,000 Buildings & Equipment Less: Accumulated Depreciation Goodwill Total Assets $1,413,000 Ś 52 000 $1,569,000 Accounts Pavable S 74 000
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
The solution must be under the GAAP standards.
![ABC Company holds 80 percent ownership of XYZ Company. The consolidated balance sheets as of December 31,
2013, and December 31, 2014, are as follows:
Dec. 31, 2014
$ 181,000
175,000
370,000
160,000
980,000
(325,000)
28,000
Dec. 31, 2013
$ 83,000
210,000
320,000
190,000
850,000
(280,000)
40,000
Cash
Accounts Receivable
Inventory
Land
Buildings & Equipment
Less: Accumulated Depreciation
Goodwill
Total Assets
$1,413,000
$ 52,000
45,000
400,000
18,000
40,000
300,000
70,000
488,000
$1,569,000
$ 74,000
30,000
500,000
16,000
44,000
300,000
70,000
535,000
Accounts Payable
Interest Payable
Bonds Payable
Bond Premium
Noncontrolling Interest
Common Stock
Additional Paid-In Capital
Retained Earnings
Total Liabilities & Owners' Equity
$1,413,000
$1,569,000
The 2014 consolidated income statement contained the following amounts:
Sales
Cost of Goods Sold
Depreciation Expense
Interest Expense
$600,000
$375,000
45,000
69,000
Loss on Sale of Land
20,000
Goodwill Impairment Loss
(521,000)
$ 79,000
(7,000)
12,000
Consolidated Net Income
Income to Noncontrolling Interest
Income to Controlling Interest
$ 72,000
ABC acquired its investment in XYZ on January 1, 2012, for $176,000. At that date, the fair value of the
noncontrolling interest was $44,000, and XYZ reported net assets of $150,000. A total of $40,000 of the excess
price over fair value was assigned to goodwill. The remainder of the excess price over fair value was assigned to
equipment with a remaining life of 20 years from the date of combination.
ABC sold $100,000 of bonds on December 31, 2014, to assist in generating additional funds. XYZ reported net income
of $35,000 for 2014 and paid dividends of $15,000. ABC reported 2014 equity-method net income of $80,000 and paid
dividends of $25,000.
Required
Prepare a consolidated statement of cash flows for 2014 using the indirect method.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F275fa51a-6b1a-41e4-9c80-4e3055ad9e81%2F1eabaaa8-2ba5-4466-8244-eca85aff0ed8%2Flpmh9md_processed.jpeg&w=3840&q=75)
Transcribed Image Text:ABC Company holds 80 percent ownership of XYZ Company. The consolidated balance sheets as of December 31,
2013, and December 31, 2014, are as follows:
Dec. 31, 2014
$ 181,000
175,000
370,000
160,000
980,000
(325,000)
28,000
Dec. 31, 2013
$ 83,000
210,000
320,000
190,000
850,000
(280,000)
40,000
Cash
Accounts Receivable
Inventory
Land
Buildings & Equipment
Less: Accumulated Depreciation
Goodwill
Total Assets
$1,413,000
$ 52,000
45,000
400,000
18,000
40,000
300,000
70,000
488,000
$1,569,000
$ 74,000
30,000
500,000
16,000
44,000
300,000
70,000
535,000
Accounts Payable
Interest Payable
Bonds Payable
Bond Premium
Noncontrolling Interest
Common Stock
Additional Paid-In Capital
Retained Earnings
Total Liabilities & Owners' Equity
$1,413,000
$1,569,000
The 2014 consolidated income statement contained the following amounts:
Sales
Cost of Goods Sold
Depreciation Expense
Interest Expense
$600,000
$375,000
45,000
69,000
Loss on Sale of Land
20,000
Goodwill Impairment Loss
(521,000)
$ 79,000
(7,000)
12,000
Consolidated Net Income
Income to Noncontrolling Interest
Income to Controlling Interest
$ 72,000
ABC acquired its investment in XYZ on January 1, 2012, for $176,000. At that date, the fair value of the
noncontrolling interest was $44,000, and XYZ reported net assets of $150,000. A total of $40,000 of the excess
price over fair value was assigned to goodwill. The remainder of the excess price over fair value was assigned to
equipment with a remaining life of 20 years from the date of combination.
ABC sold $100,000 of bonds on December 31, 2014, to assist in generating additional funds. XYZ reported net income
of $35,000 for 2014 and paid dividends of $15,000. ABC reported 2014 equity-method net income of $80,000 and paid
dividends of $25,000.
Required
Prepare a consolidated statement of cash flows for 2014 using the indirect method.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education