A1 fx Chapter 6: Ap Chapter 6: Applying Excel 3 Data 4 Selling price per unit 5 Manufacturing costs 6 Variable per unit produced $50 7 Direct materials $11 $6 $3 Direct labor Variable manufacturing overhead 10 Fixed manufacturing overhead per year 11 Selling and administrative expenses 12 Variable per unit sold 13 Fixed per year $120,000 $4 $70.000 14 15 Year 1 Year 2 16 Units in beginning inventory 17 Units produced during the year 18 Units sold during the year 10,000 8,000 6,000 6,000 19 20 Enter a formula into each of the cells marked with a ? below 21 Review Problem 1: Contrasting Variable and Absorption Costing 22 23 Compute the Ending Inventory 24 Year 1 Year 2 25 Units in beginning inventory 26 Units produced during the year 27 Units sold during the year 28 Units in ending inventory 29 2,000 10,000 8,000 6,000 6,000 2,000 2,000 30 Compute the Absorption Costing Unit Product Cost Year 1 31 Year 2 32 Direct materials 33 Direct labor 34 Variable manufacturing overhead 35 Fixed manufacturing overhead 36 Absorption costing unit product cost $11 $11 6 3 3 12 $32 20 $40 37 38 Construet the Absorption Costing Income Statement 39 Year 2 $ 400,000 $ 300,000 240.000 60,000 Year 1 40 Sales 41 Cost of goods sold 42 Gross margin 43 Selling and administrative expenses 44 Net operating income 45 256.000 144.000 102.000 $ 42,000 $ 34.000) 94.000 46 Compute the Variable Costing Unit Product Cost Year 1 $11 Year 2 $11 47 48 Direct materials 49 Direct labor 50 Variable manufacturing overhead 51 Variable costing unit product cost 52 3 $20 3 $20 53 Construct the Variable Costing income Statement 54 Year 1 Year 2 55 Sales 56 Variable expenses 57 Variable cost of goods sold 58 Variable selling and administrative expenses 59 Contribution margin 60 Fixed expenses 61 Fixed manufacturing overhead 62 Fixed selling and administrative expenses 63 Net operating income $ 400,000 $ 300,000 $ 160,000 32.000 $120,000 24,000 192,000 $144.000 156,000 208.000 $120,000 $120,000 $70.000 $190.000 $70.000 $18.000 $ (34.000) 2. Change all of the numbers in the data area of your worksheet so that it loo A B 1 Chapter 6: Applying Excel 3 Data Selling price per unit Manufacturing costs: 4 352 6. Variable per unit produced: Direct materials 151 8. Direct labor 53 9 Variable manufacturing overhead 24 10 Fixed manufacturing overhead per year 96,000 11 Selling and administrative expenses: 12 Variable per unit sold 13 Fixed per year 57,000 14 15 Year 1 Year 2 16 Units in beginning inventory 17 Units produced during the year 18 Units sold during the year 2,400 2,000 2,100 2,100
A1 fx Chapter 6: Ap Chapter 6: Applying Excel 3 Data 4 Selling price per unit 5 Manufacturing costs 6 Variable per unit produced $50 7 Direct materials $11 $6 $3 Direct labor Variable manufacturing overhead 10 Fixed manufacturing overhead per year 11 Selling and administrative expenses 12 Variable per unit sold 13 Fixed per year $120,000 $4 $70.000 14 15 Year 1 Year 2 16 Units in beginning inventory 17 Units produced during the year 18 Units sold during the year 10,000 8,000 6,000 6,000 19 20 Enter a formula into each of the cells marked with a ? below 21 Review Problem 1: Contrasting Variable and Absorption Costing 22 23 Compute the Ending Inventory 24 Year 1 Year 2 25 Units in beginning inventory 26 Units produced during the year 27 Units sold during the year 28 Units in ending inventory 29 2,000 10,000 8,000 6,000 6,000 2,000 2,000 30 Compute the Absorption Costing Unit Product Cost Year 1 31 Year 2 32 Direct materials 33 Direct labor 34 Variable manufacturing overhead 35 Fixed manufacturing overhead 36 Absorption costing unit product cost $11 $11 6 3 3 12 $32 20 $40 37 38 Construet the Absorption Costing Income Statement 39 Year 2 $ 400,000 $ 300,000 240.000 60,000 Year 1 40 Sales 41 Cost of goods sold 42 Gross margin 43 Selling and administrative expenses 44 Net operating income 45 256.000 144.000 102.000 $ 42,000 $ 34.000) 94.000 46 Compute the Variable Costing Unit Product Cost Year 1 $11 Year 2 $11 47 48 Direct materials 49 Direct labor 50 Variable manufacturing overhead 51 Variable costing unit product cost 52 3 $20 3 $20 53 Construct the Variable Costing income Statement 54 Year 1 Year 2 55 Sales 56 Variable expenses 57 Variable cost of goods sold 58 Variable selling and administrative expenses 59 Contribution margin 60 Fixed expenses 61 Fixed manufacturing overhead 62 Fixed selling and administrative expenses 63 Net operating income $ 400,000 $ 300,000 $ 160,000 32.000 $120,000 24,000 192,000 $144.000 156,000 208.000 $120,000 $120,000 $70.000 $190.000 $70.000 $18.000 $ (34.000) 2. Change all of the numbers in the data area of your worksheet so that it loo A B 1 Chapter 6: Applying Excel 3 Data Selling price per unit Manufacturing costs: 4 352 6. Variable per unit produced: Direct materials 151 8. Direct labor 53 9 Variable manufacturing overhead 24 10 Fixed manufacturing overhead per year 96,000 11 Selling and administrative expenses: 12 Variable per unit sold 13 Fixed per year 57,000 14 15 Year 1 Year 2 16 Units in beginning inventory 17 Units produced during the year 18 Units sold during the year 2,400 2,000 2,100 2,100
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Concept explainers
Question
100%
Please help me with 2d, 2e, and 3b. Thanks! :)
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education