a. Measure the amount of goodwill on consolidation (non-controlling interest is measured at the fair value of net assets). b. Prepare the Consolidated Statement of Financial Position of the group as at 31 December 2017.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
The followings are Statement of Financial Position of Harry Bhd and its subsidiary, Suci Bhd as
at 31 December 2017.
Harry
RM'000
Suci
RM'000
Non-current assets
Land and building
Plant and equipment
412,000
180,000
633,200
127,800
Investment in Suci:
320 million Ordinary shares at cost
40 million 10% Preference shares
650,000
40,000
RM20 million 10% Debentures
20,000
Current assets
Inventories
50,000
40,000
Loan to Suci
15,000
Trade receivables
45,000
40,500
63,000
1,475,000
24,000
865,500
Bank
Total Assets
Equity and liabilities
Ordinary shares RM1 each
200 million 5% Preference shares
800,000
200,000
400,000
100 million 10% Preference shares
Share premium
Retained earnings
10% Debentures
100,000
151,000
100,000
202,000
80,000
170,000
50,000
13,000
2,500
Loan from Harry
Debenture interest payables
Trade payables
Total equity and liabilities
4,000
38,000
30,000
1,475,000
865,500
Additional information:
1. Harry Bhd. acquired the shares and debentures in Suci Bhd on 1 January 2015 when the
retained profit and share premium of Suci Bhd. was RM 50,000 and RM 100,000
respectively. The purchase consideration was made up of the followings:
i. An immediate cash payment of RM650 million.
ii. A deferred payment of RM22 million if the profits of Suci Bhd. increase by 20% over the
next year.
Transcribed Image Text:The followings are Statement of Financial Position of Harry Bhd and its subsidiary, Suci Bhd as at 31 December 2017. Harry RM'000 Suci RM'000 Non-current assets Land and building Plant and equipment 412,000 180,000 633,200 127,800 Investment in Suci: 320 million Ordinary shares at cost 40 million 10% Preference shares 650,000 40,000 RM20 million 10% Debentures 20,000 Current assets Inventories 50,000 40,000 Loan to Suci 15,000 Trade receivables 45,000 40,500 63,000 1,475,000 24,000 865,500 Bank Total Assets Equity and liabilities Ordinary shares RM1 each 200 million 5% Preference shares 800,000 200,000 400,000 100 million 10% Preference shares Share premium Retained earnings 10% Debentures 100,000 151,000 100,000 202,000 80,000 170,000 50,000 13,000 2,500 Loan from Harry Debenture interest payables Trade payables Total equity and liabilities 4,000 38,000 30,000 1,475,000 865,500 Additional information: 1. Harry Bhd. acquired the shares and debentures in Suci Bhd on 1 January 2015 when the retained profit and share premium of Suci Bhd. was RM 50,000 and RM 100,000 respectively. The purchase consideration was made up of the followings: i. An immediate cash payment of RM650 million. ii. A deferred payment of RM22 million if the profits of Suci Bhd. increase by 20% over the next year.
iii.Harry Bhd.'s cost of capital is 10% per annum and Harry Bhd. has only recorded the cash
consideration of RM650 million.
2. On 1 January 2015, the fair value of the land of Suci Bhd. was 50% more than the carrying
amount of RM100 million. No changes have been made in the financial statements of Suci
Bhd. regarding the fair value adjustment. This land still remains in Suci Bhd. and the fair
value of the land was RM 200 million at 31 December 2017. Meanwhile, the fair value of the
land of Harry Bhd. was RM 20 million higher than its carrying amount as at 31 December
2017. The deferred tax liability on revaluation surplus is to be recognized at 5%.
3. During the current year, Harry Bhd. sold a plant costing RM10 million for RM12 million to
Suci Bhd. The remaining life of the plant is 10 years and it is depreciated using straight line
method.
4. During the year ended 31 December 2017, Suci Bhd. sold goods valued at RM18 million to
Harry Bhd. and RM8 million of these goods still remain in the Harry Bhd.'s premise. The
policy of Suci Bhd. is to sell trading inventories to Harry Bhd at cost plus 25%.
5. Trade receivables of Harry Bhd. include RM22 million due from Suci Bhd.
6. On 25 December 2017, Suci Bhd. remitted RM2 million on account of the loan. However,
Harry Bhd. has not recorded the remittance yet.
7. The debenture interest payables are for second half year and Harry Bhd. has not recorded its
debenture interest due from Suci Bhd.
Required:
a. Measure the amount of goodwill on consolidation (non-controlling interest is measured at the
fair value of net assets).
b. Prepare the Consolidated Statement of Financial Position of the group as at 31 December
2017.
Transcribed Image Text:iii.Harry Bhd.'s cost of capital is 10% per annum and Harry Bhd. has only recorded the cash consideration of RM650 million. 2. On 1 January 2015, the fair value of the land of Suci Bhd. was 50% more than the carrying amount of RM100 million. No changes have been made in the financial statements of Suci Bhd. regarding the fair value adjustment. This land still remains in Suci Bhd. and the fair value of the land was RM 200 million at 31 December 2017. Meanwhile, the fair value of the land of Harry Bhd. was RM 20 million higher than its carrying amount as at 31 December 2017. The deferred tax liability on revaluation surplus is to be recognized at 5%. 3. During the current year, Harry Bhd. sold a plant costing RM10 million for RM12 million to Suci Bhd. The remaining life of the plant is 10 years and it is depreciated using straight line method. 4. During the year ended 31 December 2017, Suci Bhd. sold goods valued at RM18 million to Harry Bhd. and RM8 million of these goods still remain in the Harry Bhd.'s premise. The policy of Suci Bhd. is to sell trading inventories to Harry Bhd at cost plus 25%. 5. Trade receivables of Harry Bhd. include RM22 million due from Suci Bhd. 6. On 25 December 2017, Suci Bhd. remitted RM2 million on account of the loan. However, Harry Bhd. has not recorded the remittance yet. 7. The debenture interest payables are for second half year and Harry Bhd. has not recorded its debenture interest due from Suci Bhd. Required: a. Measure the amount of goodwill on consolidation (non-controlling interest is measured at the fair value of net assets). b. Prepare the Consolidated Statement of Financial Position of the group as at 31 December 2017.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education