a. Issued 15,000 shares of $20 par common stock at $30, receiving cash. Descr D C b. Issued 4,000 shares of $80 par preferred 5% stock at $100, receiving cash. Descr D C c. Issued $500,000 of 10-year, 5% bonds at 104, with interest payable semiannually. Descr D C d. Declared a quarterly dividend of $0.50 per share on common stock and $1.00 per share on preferred stock. On the date of record, 100,000 shares of common stock were outstanding, no treasury shares were held, and 20,000 shares of preferred stock were outstanding. Journalize the common stock and the preferred stock entries separately. Descr D C e. Paid the cash dividends declared in (d). Descr D C f. Purchased 8,000 shares of treasury common stock at $33 per share. Descr D C g. Declared a $1.00 quarterly cash dividend per share on preferred stock. On the date of record, 20,000 shares of preferred stock had been issued. Descr D C h. Paid the cash dividends to the preferred stockholders. Descr D C i. Sold, at $38 per share, 2,600 shares of treasury common stock purchased in (f). Descr D C j. Recorded the payment of semiannual interest on the bonds issued in (c) and the amortization of the premium for 6 months. The amortization is determined using the straight-line method. Descr D C You must complete part 1 before part 2. After all of the transactions for the year ended Dec 31, 20Y8, had been posted [including the transactions recorded in part (1) and all adjusting entries], the data below were taken from the records of Equinox Products Inc. Unless otherwise stated, assume a Dec 31 balance after adjusting entries. Income statement data: Advertising expense $150,000 Cost of goods sold 3,700,000 Delivery expense 30,000 Depreciation expense—office buildings and equipment 30,000 Depreciation expense—store buildings and equipment 100,000 Income tax expense 140,500 Interest expense 21,000 Interest revenue 30,000 Misc administrative expense 7,500 Misc selling expense 14,000 Office rent expense 50,000 Office salaries expense 170,000 Office supplies expense 10,000 Sales 5,313,000 Sales commissions 185,000 Sales salaries expense 385,000 Store supplies expense 21,000 Retained earnings and balance sheet data: Accounts payable $194,300 Accounts receivable 545,000 Accumulated depreciation—office buildings and equipment 1,580,000 Accumulated depreciation—store buildings and equipment 4,126,000 Allowance for doubtful accounts 8,450 Bonds payable, 5%, due in 10 years 500,000 Cash 282,850 Common stock, $20 par (400,000 shares authorized; 85,000 shares issued, 94,600 outstanding), Jan 1, 20Y8 1,700,000 Dividends: Cash dividends for common stock 155,120 Cash dividends for preferred stock 100,000 Goodwill 700,000 Income tax payable 44,000 Interest receivable 1,200 Inventory (Dec 31, 20Y8), at lower of cost (FIFO) or market 778,000 Office buildings and equipment 4,320,000 Paid-in capital from sale of treasury stock, Jan 1, 20Y8 0 Paid-in capital in excess of par—common stock, Jan 1, 20Y8 736,800 Paid-in capital in excess of par—preferred stock, Jan 1, 20Y8 70,000 Preferred 5% stock, $80 par (30,000 shares authorized; 16,000 shares issued), Jan 1, 20Y8 1,280,000 Premium on bonds payable 19,000 Prepaid expenses 27,400 Retained earnings, Jan 1, 20Y8 8,197,220 Store buildings and equipment 12,560,000 Treasury stock, Jan 1, 20Y8 0 a. Prepare a multiple-step income statement for the year ended Dec 31, 20Y8. Equinox Products Inc. Income Statement For the Year Ended Dec 31, 20Y8 Sales $ Gross profit $ Operating expenses: Selling expenses: $ $ Administrative expenses: $ Total operating expenses Operating income $ Other revenue and expense: $ Income before income tax $ Income tax Net income $ b. Prepare a statement of stockholders’ equity for the year ended Dec 31, 20Y8. Decreases in equity and purchase should be entered as negative amounts by using a minus sign. If your answer is zero, enter “0”. Equinox Products Inc. Statement of Stockholders' Equity For the Year Ended Dec. 31, 20Y8 Preferred Stock Paid-In Capital in Excess of Par— Preferred Stock Common Stock Paid-In Capital in Excess of Par— Common Stock Paid-In Capital from Sale of Treasury Stock Retained Earnings Treasury Stock Total $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ c. Prepare a balance sheet in report form as of Dec 31, 20Y8. Equinox Products Inc. Balance Sheet Dec 31, 20Y8 Assets Current assets: $ $ Total current assets $ Property, plant, and equipment: $ $ $ Total property, plant, and equipment Intangible assets: Total assets $ Liabilities Current liabilities: $ Total current liabilities $ Long-term liabilities: $ Total liabilities $ Stockholders’ Equity Paid-in capital: $ $ $ Total paid-in capital $ Total stockholders’ equity Total liabilities and Stockholders’ Equity $
a. Issued 15,000 shares of $20 par common stock at $30, receiving cash.
Descr | D | C |
---|---|---|
b. Issued 4,000 shares of $80 par preferred 5% stock at $100, receiving cash.
Descr | D | C |
---|---|---|
c. Issued $500,000 of 10-year, 5% bonds at 104, with interest payable semiannually.
Descr | D | C |
---|---|---|
d. Declared a quarterly dividend of $0.50 per share on common stock and $1.00 per share on
Descr | D | C |
---|---|---|
e. Paid the cash dividends declared in (d).
Descr | D | C |
---|---|---|
f. Purchased 8,000 shares of treasury common stock at $33 per share.
Descr | D | C |
---|---|---|
g. Declared a $1.00 quarterly cash dividend per share on preferred stock. On the date of record, 20,000 shares of preferred stock had been issued.
Descr | D | C |
---|---|---|
h. Paid the cash dividends to the preferred stockholders.
Descr | D | C |
---|---|---|
i. Sold, at $38 per share, 2,600 shares of treasury common stock purchased in (f).
Descr | D | C |
---|---|---|
j. Recorded the payment of semiannual interest on the bonds issued in (c) and the amortization of the premium for 6 months. The amortization is determined using the straight-line method.
Descr | D | C |
---|---|---|
You must complete part 1 before part 2.
After all of the transactions for the year ended Dec 31, 20Y8, had been
Income statement data: | ||
Advertising expense | $150,000 | |
Cost of goods sold | 3,700,000 | |
Delivery expense | 30,000 | |
Depreciation expense—office buildings and equipment | 30,000 | |
Depreciation expense—store buildings and equipment | 100,000 | |
Income tax expense | 140,500 | |
Interest expense | 21,000 | |
Interest revenue | 30,000 | |
Misc administrative expense | 7,500 | |
Misc selling expense | 14,000 | |
Office rent expense | 50,000 | |
Office salaries expense | 170,000 | |
Office supplies expense | 10,000 | |
Sales | 5,313,000 | |
Sales commissions | 185,000 | |
Sales salaries expense | 385,000 | |
Store supplies expense | 21,000 | |
Accounts payable | $194,300 | |
545,000 | ||
1,580,000 | ||
Accumulated depreciation—store buildings and equipment | 4,126,000 | |
Allowance for doubtful accounts | 8,450 | |
Bonds payable, 5%, due in 10 years | 500,000 | |
Cash | 282,850 | |
Common stock, $20 par (400,000 shares authorized; 85,000 shares issued, 94,600 outstanding), Jan 1, 20Y8 |
1,700,000 | |
Dividends: | ||
Cash dividends for common stock | 155,120 | |
Cash dividends for preferred stock | 100,000 | |
Goodwill | 700,000 | |
Income tax payable | 44,000 | |
Interest receivable | 1,200 | |
Inventory (Dec 31, 20Y8), at lower of cost (FIFO) or market | 778,000 | |
Office buildings and equipment | 4,320,000 | |
Paid-in capital from sale of |
0 | |
Paid-in capital in excess of par—common stock, Jan 1, 20Y8 | 736,800 | |
Paid-in capital in excess of par—preferred stock, Jan 1, 20Y8 | 70,000 | |
Preferred 5% stock, $80 par (30,000 shares authorized; 16,000 shares issued), Jan 1, 20Y8 |
1,280,000 | |
Premium on bonds payable | 19,000 | |
Prepaid expenses | 27,400 | |
Retained earnings, Jan 1, 20Y8 | 8,197,220 | |
Store buildings and equipment | 12,560,000 | |
Treasury stock, Jan 1, 20Y8 | 0 |
a. Prepare a multiple-step income statement for the year ended Dec 31, 20Y8.
Equinox Products Inc. Income Statement For the Year Ended Dec 31, 20Y8 |
|||
---|---|---|---|
Sales | $ | ||
Gross profit | $ | ||
Operating expenses: | |||
Selling expenses: | |||
$ | |||
$ | |||
Administrative expenses: | |||
$ | |||
Total operating expenses | |||
Operating income | $ | ||
Other revenue and expense: | |||
$ | |||
Income before income tax | $ | ||
Income tax | |||
Net income | $ |
b. Prepare a statement of
Equinox Products Inc. Statement of Stockholders' Equity For the Year Ended Dec. 31, 20Y8 |
||||||||
---|---|---|---|---|---|---|---|---|
Preferred Stock | Paid-In Capital in Excess of Par— Preferred Stock |
Common Stock | Paid-In Capital in Excess of Par— Common Stock |
Paid-In Capital from Sale of Treasury Stock |
Retained Earnings |
Treasury Stock |
Total | |
$ | $ | $ | $ | $ | $ | $ | $ | |
$ | $ | $ | $ | $ | $ | $ | $ |
c. Prepare a balance sheet in report form as of Dec 31, 20Y8.
Equinox Products Inc. Balance Sheet Dec 31, 20Y8 |
|||
---|---|---|---|
Assets | |||
Current assets: | |||
$ | |||
$ | |||
Total current assets | $ | ||
Property, plant, and equipment: | |||
$ | |||
$ | |||
$ | |||
Total property, plant, and equipment | |||
Intangible assets: | |||
Total assets | $ | ||
Liabilities | |||
Current liabilities: | |||
$ | |||
Total current liabilities | $ | ||
Long-term liabilities: | |||
$ | |||
Total liabilities | $ | ||
Stockholders’ Equity | |||
Paid-in capital: | |||
$ | |||
$ | |||
$ | |||
Total paid-in capital | $ | ||
Total stockholders’ equity | |||
Total liabilities and Stockholders’ Equity | $ |
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 3 images