a. Calculate the base-case operating cash flow and NPV. Note: Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. b. What is the sensitivity of NPV to changes in the sales figure? Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161. c. If there is a 450-unit decrease in projected sales, how much would the NPV change? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16. d. What is the sensitivity of OCE to changes in the variable cost figure?
a. Calculate the base-case operating cash flow and NPV. Note: Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. b. What is the sensitivity of NPV to changes in the sales figure? Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161. c. If there is a 450-unit decrease in projected sales, how much would the NPV change? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16. d. What is the sensitivity of OCE to changes in the variable cost figure?
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
![### Project Evaluation Analysis
We are evaluating a project that costs $2,130,000, has an 8-year life, and no salvage value. Depreciation is straight-line to zero over the project's life. Sales are projected at 90,600 units per year. The price per unit is $38.85, variable cost per unit is $23.95, and fixed costs are $860,000 per year. The tax rate is 25%, and a return of 11% is required on this project.
#### Tasks:
1. **Calculate the base-case operating cash flow and NPV.**
*Note: Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.*
2. **What is the sensitivity of NPV to changes in the sales figure?**
*Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161.*
3. **If there is a 450-unit decrease in projected sales, how much would the NPV change?**
*Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.*
4. **What is the sensitivity of OCF to changes in the variable cost figure?**
*Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.*
5. **If there is a $1 decrease in estimated variable costs, how much would the OCF change?**
*Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.*
#### Table for Calculations:
| **a. Base-case operating cash flow** | |
|--------------------------------------|------------------------------------------|
| **Base-case NPV** | |
| **b. NPV sensitivity** | |
| **c. NPV change** | |
| **d. OCF sensitivity** | |
| **e. OCF change** | |
This analysis will help in understanding the impact of changes in sales and cost figures on the project's financial outcomes.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F8367d139-734a-41cb-baeb-856aa9ccbe82%2Fed959397-2edf-4ba0-83ee-4d49628ece76%2Fqhimlm8_processed.png&w=3840&q=75)
Transcribed Image Text:### Project Evaluation Analysis
We are evaluating a project that costs $2,130,000, has an 8-year life, and no salvage value. Depreciation is straight-line to zero over the project's life. Sales are projected at 90,600 units per year. The price per unit is $38.85, variable cost per unit is $23.95, and fixed costs are $860,000 per year. The tax rate is 25%, and a return of 11% is required on this project.
#### Tasks:
1. **Calculate the base-case operating cash flow and NPV.**
*Note: Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.*
2. **What is the sensitivity of NPV to changes in the sales figure?**
*Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161.*
3. **If there is a 450-unit decrease in projected sales, how much would the NPV change?**
*Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.*
4. **What is the sensitivity of OCF to changes in the variable cost figure?**
*Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.*
5. **If there is a $1 decrease in estimated variable costs, how much would the OCF change?**
*Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.*
#### Table for Calculations:
| **a. Base-case operating cash flow** | |
|--------------------------------------|------------------------------------------|
| **Base-case NPV** | |
| **b. NPV sensitivity** | |
| **c. NPV change** | |
| **d. OCF sensitivity** | |
| **e. OCF change** | |
This analysis will help in understanding the impact of changes in sales and cost figures on the project's financial outcomes.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 5 steps with 6 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education