a. Calculate the base-case operating cash flow and NPV. Note: Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. b. What is the sensitivity of NPV to changes in the sales figure? Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161. c. If there is a 450-unit decrease in projected sales, how much would the NPV change? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16. d. What is the sensitivity of OCE to changes in the variable cost figure?

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
### Project Evaluation Analysis

We are evaluating a project that costs $2,130,000, has an 8-year life, and no salvage value. Depreciation is straight-line to zero over the project's life. Sales are projected at 90,600 units per year. The price per unit is $38.85, variable cost per unit is $23.95, and fixed costs are $860,000 per year. The tax rate is 25%, and a return of 11% is required on this project.

#### Tasks:

1. **Calculate the base-case operating cash flow and NPV.**  
   *Note: Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.*

2. **What is the sensitivity of NPV to changes in the sales figure?**  
   *Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161.*

3. **If there is a 450-unit decrease in projected sales, how much would the NPV change?**  
   *Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.*

4. **What is the sensitivity of OCF to changes in the variable cost figure?**  
   *Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.*

5. **If there is a $1 decrease in estimated variable costs, how much would the OCF change?**  
   *Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.*

#### Table for Calculations:

| **a. Base-case operating cash flow** |                                          |
|--------------------------------------|------------------------------------------|
| **Base-case NPV**                    |                                          |
| **b. NPV sensitivity**               |                                          |
| **c. NPV change**                    |                                          |
| **d. OCF sensitivity**               |                                          |
| **e. OCF change**                    |                                          |

This analysis will help in understanding the impact of changes in sales and cost figures on the project's financial outcomes.
Transcribed Image Text:### Project Evaluation Analysis We are evaluating a project that costs $2,130,000, has an 8-year life, and no salvage value. Depreciation is straight-line to zero over the project's life. Sales are projected at 90,600 units per year. The price per unit is $38.85, variable cost per unit is $23.95, and fixed costs are $860,000 per year. The tax rate is 25%, and a return of 11% is required on this project. #### Tasks: 1. **Calculate the base-case operating cash flow and NPV.** *Note: Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.* 2. **What is the sensitivity of NPV to changes in the sales figure?** *Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161.* 3. **If there is a 450-unit decrease in projected sales, how much would the NPV change?** *Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.* 4. **What is the sensitivity of OCF to changes in the variable cost figure?** *Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.* 5. **If there is a $1 decrease in estimated variable costs, how much would the OCF change?** *Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.* #### Table for Calculations: | **a. Base-case operating cash flow** | | |--------------------------------------|------------------------------------------| | **Base-case NPV** | | | **b. NPV sensitivity** | | | **c. NPV change** | | | **d. OCF sensitivity** | | | **e. OCF change** | | This analysis will help in understanding the impact of changes in sales and cost figures on the project's financial outcomes.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 6 images

Blurred answer
Knowledge Booster
Risk Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education