A Waikiki Surf Shop 2 Trial Balance 3 For the Year Ended December 31,20- 4 ACCOUNT TITLE DEBIT BALANCE CREDIT BALANCE 5 6 Cash 30,000.00 22,500.00 56,200.00 7 Accounts Receivable 8 Merchandise Imentory Estimated Returns Inventory 10 Supplies 800.00 2,700.00 3,600.00 11 Prepaid Insurance 12 Land 115,000.00 13 Bulding 14 Accumulated Depreciation-Buikling 15 Store Equipment 135,000.00 24,000.00 75,000.00 16 Accumulated Depreciation-Store Equipment 17 Accounts Payable 18 Custormer Refunds Payable 22,500.00 15,000.00 1,100.00 19 Wages Payable 20 Unearned Boat Rent Revenue 33,000.00 21 J. Neff, Capital 22 J. Heff, Drawing 240,100.00 40,875.00 23 Income Summary 24 25 Sales 404,950.00 26 Sales Returns and Allowances 27 Boat Rental Reverue 28 Purchases 6,000.00 157,500.00 29 Purchases Retumsand Allowances 1200.00 1,500.00 30 Purchases Discounts 675.00 31 Freight-in 32 Wages Expense 33 Advertising Expese 34 Supplies Expense 35 Phone Experse 36 Utdities Expense 63,000.00 11,290.00 5,290.00 18,000.00 37 Insurance Expense 38 Deprediation Expense-Building 39 Deprediation Expense-Equipment 40 743,350.00 743,350.00 41
John Neff owns and operates Waikiki Surf Shop. A year-end
(a, b) A physical count shows that merchandise inventory costing $51,800 is on hand as of December 31, 20--.
(c, d, e) Neff estimates that customers will be granted $2,000 in refunds of this year’s sales next year and the merchandise expected to be returned will have a cost of $1,200.
(f) Supplies remaining at the end of the year, $600.
(g) Unexpired insurance on December 31, $2,600.
(h)
(i) Depreciation expense on the store equipment for 20--, $3,000.
(j) Wages earned but not paid as of December 31, $1,800.
(k) Neff also offers boat rentals which clients pay for in advance. Unearned
boat rental revenue as of December 31 is $3,000.
Required
1. Prepare a year-end spreadsheet.
2. Journalize the
3. Compute cost of goods sold using the spreadsheet prepared for part (1).


Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 4 images









