A tractor for over-the-road hauling is to be purchased by AgriGrow for $90,000. It is expected to be of use to the company for 6 years, after which it will be salvaged for $4,000. Transportation cost savings are expected to be $170,000 per year; however, the cost of drivers is expected to be $70,000 per year, and operating expenses are expected to be $63,000 per year, including fuel, maintenance, insurance, and the like. The company's marginal tax rate is 25 percent, and MARR is 10 percent on after-tax cash flows. Suppose that, to AgriGrow's surprise, they actually dispose of the tractor at the end of the fourth tax year for $6,000. Develop tables using a spreadsheet to determine the ATCF for each year and the after-tax PW, AW, IRR, and ERR after only 4 years. Click here to access the TVM Factor Table Calculator Part a Use straight-line depreciation (no half-year convention). End of Year ATCF 0 1 2 3 4 $ After-tax IRR: $ After-tax ERR: $ $ After-tax PW: $ After-tax AW: $ $ For dollar amounts, carry all interim calculations to 5 decimal places and then round your final answer to the nearest dollar. The tolerance is ±10. -90000 % 15.1 %
A tractor for over-the-road hauling is to be purchased by AgriGrow for $90,000. It is expected to be of use to the company for 6 years, after which it will be salvaged for $4,000. Transportation cost savings are expected to be $170,000 per year; however, the cost of drivers is expected to be $70,000 per year, and operating expenses are expected to be $63,000 per year, including fuel, maintenance, insurance, and the like. The company's marginal tax rate is 25 percent, and MARR is 10 percent on after-tax cash flows. Suppose that, to AgriGrow's surprise, they actually dispose of the tractor at the end of the fourth tax year for $6,000. Develop tables using a spreadsheet to determine the ATCF for each year and the after-tax PW, AW, IRR, and ERR after only 4 years. Click here to access the TVM Factor Table Calculator Part a Use straight-line depreciation (no half-year convention). End of Year ATCF 0 1 2 3 4 $ After-tax IRR: $ After-tax ERR: $ $ After-tax PW: $ After-tax AW: $ $ For dollar amounts, carry all interim calculations to 5 decimal places and then round your final answer to the nearest dollar. The tolerance is ±10. -90000 % 15.1 %
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Please help
![## Investment Analysis of AgriGrow's Tractor Purchase
A tractor for over-the-road hauling is to be purchased by AgriGrow for $90,000. It is expected to serve the company for 6 years, after which it will be salvaged for $4,000. Transportation cost savings are anticipated to be $170,000 annually. However, driver costs are expected to be $70,000 per year, and operating expenses—covering fuel, maintenance, insurance, etc.—are projected to be $63,000 per year. The company’s marginal tax rate is 25%, and the Minimum Attractive Rate of Return (MARR) is 10% on after-tax cash flows. Suppose that, unexpectedly, AgriGrow sells the tractor at the end of the fourth tax year for $6,000. Using a spreadsheet, develop tables to determine the After-Tax Cash Flow (ATCF) for each year and the after-tax Present Worth (PW), Annual Worth (AW), Internal Rate of Return (IRR), and External Rate of Return (ERR) after only 4 years.
### Calculations
#### Use straight-line depreciation (no half-year convention).
| End of Year | ATCF |
|-------------|------|
| 0 | $-90,000 |
| 1 | |
| 2 | |
| 3 | |
| 4 | |
- **After-tax Present Worth (PW):**
- **After-tax Annual Worth (AW):**
### Note
For dollar amounts, carry all interim calculations to 5 decimal places and round the final answer to the nearest dollar. The tolerance is ±$10.
- **After-tax Internal Rate of Return (IRR):**
- **After-tax External Rate of Return (ERR):** 15.1%
[Click here to access the TVM Factor Table Calculator](#).](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F2f4db1ba-b452-447a-b2b8-b589b62fd7a7%2Fe5e0014e-895b-4fa6-9816-3c35f404f44f%2Fbnj5zo5_processed.png&w=3840&q=75)
Transcribed Image Text:## Investment Analysis of AgriGrow's Tractor Purchase
A tractor for over-the-road hauling is to be purchased by AgriGrow for $90,000. It is expected to serve the company for 6 years, after which it will be salvaged for $4,000. Transportation cost savings are anticipated to be $170,000 annually. However, driver costs are expected to be $70,000 per year, and operating expenses—covering fuel, maintenance, insurance, etc.—are projected to be $63,000 per year. The company’s marginal tax rate is 25%, and the Minimum Attractive Rate of Return (MARR) is 10% on after-tax cash flows. Suppose that, unexpectedly, AgriGrow sells the tractor at the end of the fourth tax year for $6,000. Using a spreadsheet, develop tables to determine the After-Tax Cash Flow (ATCF) for each year and the after-tax Present Worth (PW), Annual Worth (AW), Internal Rate of Return (IRR), and External Rate of Return (ERR) after only 4 years.
### Calculations
#### Use straight-line depreciation (no half-year convention).
| End of Year | ATCF |
|-------------|------|
| 0 | $-90,000 |
| 1 | |
| 2 | |
| 3 | |
| 4 | |
- **After-tax Present Worth (PW):**
- **After-tax Annual Worth (AW):**
### Note
For dollar amounts, carry all interim calculations to 5 decimal places and round the final answer to the nearest dollar. The tolerance is ±$10.
- **After-tax Internal Rate of Return (IRR):**
- **After-tax External Rate of Return (ERR):** 15.1%
[Click here to access the TVM Factor Table Calculator](#).
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education