A stock just paid a dividend of $1.27. The dividend is expected to grow at 23.94% for five years and then grow at 4.73% thereafter. The required return on the stock is 10.65%. What is the value of the stock? Submit Answer format: Currency: Round to: 2 decimal places

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

It shows the setup with different problem. 
please follow the same steps to get the right answer

# 4 O
A stock just paid a dividend of $1.27. The dividend is
expected to grow at 23.94% for five years and then
grow at 4.73% thereafter. The required return on the
stock is 10.65%. What is the value of the stock?
Submit
Answer format: Currency: Round to: 2 decimal places.
unanswered
not_submitted
Attempts Remaining: Infinity
Transcribed Image Text:# 4 O A stock just paid a dividend of $1.27. The dividend is expected to grow at 23.94% for five years and then grow at 4.73% thereafter. The required return on the stock is 10.65%. What is the value of the stock? Submit Answer format: Currency: Round to: 2 decimal places. unanswered not_submitted Attempts Remaining: Infinity
B
D
E
F
G
H
1 DO
2 Growth rate 1-5
3 Growth rate after 5
$2.31
25.18%
4.79%
4 Ke
14.43%
5
Year
1
3.
6.
7 Expected Dividend
8 PV factor
9 Ke-g
10 Discounted Dividend
$2.891658 $3.6197774844 S4.5312374550 S5.6722030461 $7.1004637732 $7.4405759879
1.9620021985
0.0964
$2.5270103994 $2.7644076011 $3.0241068208 $3.3082031970 $3.6189886935 $39.3396084223
$2.31
1.1443
1.30942249
1.4983721553
1.7145872573
1.9620021985
11 Value of stock
$54,58
Formula snip:
D
E
F
G
H
1 DO
2 Growth rate 1-5
2.31
0.2518
3 Growth rate after 5
0.0479
4 Ke
0.1443
Year
4
=E7*(1+B2)
=(1+14.43%)^1 =(1+14.43%)^2 =(1+14.43%)^3 =(1+14.43%)^4 =(1+14.43%)^5 =(1+14.43%)^5
1
15
|=F7*(1+B2)
6
=G7*(1+B3)
6
7 Expected Dividend
8 PV factor
9 Ke-g
10 Discounted Dividend
11 Value of stock
|=B1
|=B7*(1+B2)
=C7*(1+B2)
|=D7*(1+B2)
=14.43%-4.79%
|=H7/(H8*H9)
=C7/C8
=D7/D8
=E7/E8
=F7/F8
=G7/G8
|=SUM(C10:H10)
Hence, value of stock is $54.58.
Transcribed Image Text:B D E F G H 1 DO 2 Growth rate 1-5 3 Growth rate after 5 $2.31 25.18% 4.79% 4 Ke 14.43% 5 Year 1 3. 6. 7 Expected Dividend 8 PV factor 9 Ke-g 10 Discounted Dividend $2.891658 $3.6197774844 S4.5312374550 S5.6722030461 $7.1004637732 $7.4405759879 1.9620021985 0.0964 $2.5270103994 $2.7644076011 $3.0241068208 $3.3082031970 $3.6189886935 $39.3396084223 $2.31 1.1443 1.30942249 1.4983721553 1.7145872573 1.9620021985 11 Value of stock $54,58 Formula snip: D E F G H 1 DO 2 Growth rate 1-5 2.31 0.2518 3 Growth rate after 5 0.0479 4 Ke 0.1443 Year 4 =E7*(1+B2) =(1+14.43%)^1 =(1+14.43%)^2 =(1+14.43%)^3 =(1+14.43%)^4 =(1+14.43%)^5 =(1+14.43%)^5 1 15 |=F7*(1+B2) 6 =G7*(1+B3) 6 7 Expected Dividend 8 PV factor 9 Ke-g 10 Discounted Dividend 11 Value of stock |=B1 |=B7*(1+B2) =C7*(1+B2) |=D7*(1+B2) =14.43%-4.79% |=H7/(H8*H9) =C7/C8 =D7/D8 =E7/E8 =F7/F8 =G7/G8 |=SUM(C10:H10) Hence, value of stock is $54.58.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Value Chain Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education