A project requires an initial investment of $150,000, to be depreciated straight-line over 3years to an expected salvage value of $0. In addition, working capital will increase duringthe life of the project and amount to 20% of next year's revenues, with the investment inworking capital to be made at the beginning of each year. The project will generate$150,000 additional annual revenues and $85,000 additional annual expenses. The taxrate is 25%. Cost of capital amount to 7,5%. Please calculate the Net Present Value ofthe project and show your calculations. Would you recommend the investment? Pleaseexplain your advice.

Given Data: Project cost $1,50,000.00 Life(years) 3 Revenue $1,50,000.00 Expenses $ 85,000…

Answered: A project requires an initial…

Essentials Of Investments

11th Edition

ISBN:9781260013924

Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Chapter1: Investments: Background And Issues

Section: Chapter Questions

Problem 1PS

See similar textbooks

Similar questions

salvage value of the project is estimated to be $ million (the value of the land). The project's life is years and the annual operating expenses are estimated to be $ million. The MARR for such projects is % per year. What must the minimum annual revenue be to make the shopping center a worthwhile venture?
A 5-year project is expected to provide annual sales of $237,000 with costs of $99,500. The equipment necessary for the project will cost $380,000 and will be depreciated on a straight-line method over the life of the project. You feel that both sales and costs are accurate to +-15 percent. The tax rate is 21 percent. What is the annual operating cash flow for the worst-case scenario? Multiple Choice $143,185 $52,215 $105,590 $65,210 $84,710
Kansas Corporation is reviewing an investment proposal that has an initial cost of $54,000. An estimate of the investment's end-of- year book value, the yearly after-tax net cash inflows, and the yearly net income are presented in the schedule below. Yearly after-tax net cash inflows include savings from the depreciation tax shield. The investment's salvage value at the end of each year is equal to book value, and there will be no salvage value at the end of the investment's life. $35,500 Yearly After-Tax Net cash Inflows Initial Cost and Year 1 Book Value $20,500 2 21,500 18,000 3 11,000 15,500 4 4,000 13,000 5 0 10,500 $77,500 Yearly Net Income $ 3,000 4,000 5,000 6,000 7,000 $25,000 Kansas uses a 12% after-tax target rate of return for new investment proposals. FV of $1 at FV of an ordinary PV of $1 at PV of an ordinary 1123456 Year - 12% annuity at 12% 12% annuity at 12% 1.120 1.000 0.893 0.893 1.254 2.120 0.797 1.690 1.405 3.374 0.712 2.402 1.574 4.779 0.636 3.037 1.762 6.353…
Drake Corporation is reviewing an investment proposal. The initial cost is $105,700. Estimates of the book value of the investment at the end of each year, the net cash flows for each year, and the net income for each year are presented in the schedule below. All cash flows are assumed to take place at the end of the year. The salvage value of the investment at the end of each year is assumed to equal its book value. There would be no salvage value at the end of the investment's life. Year 1 2 3 4 Investment Proposal Book Value $70,500 42,400 20,600 6,800 Annual Annual Cash Flows Net Income $9,700 11.100, $44,900 39.200 36,000 29,100 25,205 14,200 15,300 18,405 Drake Corporation uses an 11% target rate of return for new investment proposals. Click here to view the factor table. SU
A project will require $512,000 for fixed assets and $47,000 for net working capital. The fixed assets will be depreciated straight-line to a zero-book value over the six-year life of the project. No bonus depreciation will be taken. At the end of the project, the fixed assets will be worthless. The net working capital returns to its original level at the end of the project. The project is expected to generate annual sales of $965,000 and costs of $508,000. The tax rate is 21 percent, and the required rate of return is 14.7 percent. What is the amount of the annual operating cash flow? O $283,633.33 O $447,826.67 $378,950.00 $245,300.00 $198,300.00
ABC, Inc. is considering a project that requires $21,000 in net working capital and $121,000 in fixed assets, which belong in a 30% CCA class. The fixed assets have a salvage value of 28,500 at the end of the 3 year project. The after-tax operating income of the project is $61,300 per year. The tax rate is 35% and the required rate of return is 16%. What is the NPV of this project? Multiple Choice $67,386 $48,933 $34,226 $21,887 $54,289
Nikul
A company is considering a new 6-year project that will have annual sales of $234,000 and costs of $146,000. The project will require fixed assets of $265,000, which will be depreciated on a 5-year MACRS schedule. The annual depreciation percentages are 20.00 percent, 32.00 percent, 19.20 percent, 11.52 percent, 11.52 percent, and 5.76 percent, respectively. The company has a tax rate of 34 percent. What is the operating cash flow for Year 2? a. 68460 b. 86912 c. 58752 d. 73097 e. 75379
Summer Tyme, Inc., is considering a new 3-year expansion project that requires an initial fixed asset investment of $662,691. The fixed asset will be depreciated straight-line to 61,885 over its 3-year tax life, after which time it will have a market value of $112,268. The project requires an initial investment in net working capital of $78,031. The project is estimated to generate $223,911 in annual sales, with costs of $101,913. The tax rate is 0.29 and the required return on the project is 0.12. What is the total cash flow in year 0? (Make sure you enter the number with the appropriate +/- sign)
A new project is expected to generate $906,152 in revenues, $352,538 in cash operating expenses, and depreciation expense of $166,547 in each year of its 8-year life. The corporation's tax rate is 34%. The project will require an increase in net working capital of $89,880 at the outset and a decrease in net working capital of $70,745 in year 8. What is the operating free cash flow from the project in the first year, to the nearest dollar?
A newly constructed water treatment facility costs $2 million. It is estimated that the facility will need revamping to maintain the original design specification every 30 years at a cost of $1 million. Annual repairs and maintenance costs are estimated to be $100,000. At an interest rate of 8%, determine the capitalized cost of the facility, assuming that it will be used for an indefinite period.
Hubrey Home Inc. is considering a new three-year expansion project that requires an initial fixed asset investment of $3.2 million. The fixed asset falls into Class 10 for tax purposes (CCA rate of 30% per year), and at the end of the three years can be sold for a salvage value equal to its UCC. The project is estimated to generate $2,580,000 in annual sales, with costs of $817,000. If the tax rate is 35%, what is the OCF for each year one, two and three of this project? (Round to two decimal places)

SEE MORE QUESTIONS

Recommended textbooks for you

Essentials Of Investments

Finance

ISBN:

9781260013924

Author:

Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:

Mcgraw-hill Education,

FUNDAMENTALS OF CORPORATE FINANCE

Finance

ISBN:

9781260013962

Author:

BREALEY

Publisher:

RENT MCG

Financial Management: Theory & Practice

Finance

ISBN:

9781337909730

Author:

Brigham

Publisher:

Cengage

Essentials Of Investments

Finance

ISBN:

9781260013924

Author:

Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:

Mcgraw-hill Education,

FUNDAMENTALS OF CORPORATE FINANCE

Finance

ISBN:

9781260013962

Author:

BREALEY

Publisher:

RENT MCG

Financial Management: Theory & Practice

Finance

ISBN:

9781337909730

Author:

Brigham

Publisher:

Cengage

Foundations Of Finance

Finance

ISBN:

9780134897264

Author:

KEOWN, Arthur J., Martin, John D., PETTY, J. William

Publisher:

Pearson,

Fundamentals of Financial Management (MindTap Cou…

Finance

ISBN:

9781337395250

Author:

Eugene F. Brigham, Joel F. Houston

Publisher:

Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…

Finance

ISBN:

9780077861759

Author:

Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor

Publisher:

McGraw-Hill Education

SEE MORE TEXTBOOKS