A partially completed pension spreadsheet showing the relationships among the elements that comprise the defined benefit pension plan of Universal Products is given below. The actuary's discount rate is 5%. At the end of 2022, the pension formula was amended, creating a prior service cost of $100,000. The expected rate of return on assets was 8%, and the average remaining service life of the active employee group is 20 years in the current year, as well as, the previous two years. Required: Fill in the missing amounts. Note: Enter your answers in thousands (i.e., 5,500 should be entered as 5.5). Enter credit amounts with a minus sign. ($ in thousands) PBO Plan Assets Prior Service Net Loss - Cost-AOCI AOCI Pension Expense Cash Balance, January 1, 2024 Service cost $ (700.0) $ 400.0 $ 95.0 $ 70.0 86.0 Interest cost, 5% Expected return on assets Adjust for: Loss on assets Amortization: Prior service cost Amortization: Net loss Gain on PBO Prior service cost Cash funding (35.0) 7.0 (32.0) Retiree benefits Balance, December 31, 2024 $ (761.0) $ 400.0 $ 90.0 $ 77.0 $ 54.0 Net Pension +Liability)/ Asset $ (300.0) (70.0) EA 10.0 (290.0)

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter19: Accounting For Post Retirement Benefits
Section: Chapter Questions
Problem 1E
icon
Related questions
Question
A partially completed pension spreadsheet showing the relationships among the elements that comprise the defined benefit pension
plan of Universal Products is given below. The actuary's discount rate is 5%. At the end of 2022, the pension formula was amended,
creating a prior service cost of $100,000. The expected rate of return on assets was 8%, and the average remaining service life of the
active employee group is 20 years in the current year, as well as, the previous two years.
Required:
Fill in the missing amounts.
Note: Enter your answers in thousands (i.e., 5,500 should be entered as 5.5). Enter credit amounts with a minus sign.
($ in thousands)
PBO
Plan Assets
Prior Service Net Loss -
Cost-AOCI AOCI
Pension
Expense
Cash
Balance, January 1, 2024
Service cost
$ (700.0) $ 400.0 $
95.0 $
70.0
86.0
Interest cost, 5%
Expected return on assets
Adjust for:
Loss on assets
Amortization:
Prior service cost
Amortization:
Net loss
Gain on PBO
Prior service cost
Cash funding
(35.0)
7.0
(32.0)
Retiree benefits
Balance, December 31, 2024
$ (761.0) $
400.0 $
90.0 $
77.0 $
54.0
Net Pension
+Liability)/
Asset
$ (300.0)
(70.0)
EA
10.0
(290.0)
Transcribed Image Text:A partially completed pension spreadsheet showing the relationships among the elements that comprise the defined benefit pension plan of Universal Products is given below. The actuary's discount rate is 5%. At the end of 2022, the pension formula was amended, creating a prior service cost of $100,000. The expected rate of return on assets was 8%, and the average remaining service life of the active employee group is 20 years in the current year, as well as, the previous two years. Required: Fill in the missing amounts. Note: Enter your answers in thousands (i.e., 5,500 should be entered as 5.5). Enter credit amounts with a minus sign. ($ in thousands) PBO Plan Assets Prior Service Net Loss - Cost-AOCI AOCI Pension Expense Cash Balance, January 1, 2024 Service cost $ (700.0) $ 400.0 $ 95.0 $ 70.0 86.0 Interest cost, 5% Expected return on assets Adjust for: Loss on assets Amortization: Prior service cost Amortization: Net loss Gain on PBO Prior service cost Cash funding (35.0) 7.0 (32.0) Retiree benefits Balance, December 31, 2024 $ (761.0) $ 400.0 $ 90.0 $ 77.0 $ 54.0 Net Pension +Liability)/ Asset $ (300.0) (70.0) EA 10.0 (290.0)
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
SWFT Individual Income Taxes
SWFT Individual Income Taxes
Accounting
ISBN:
9780357391365
Author:
YOUNG
Publisher:
Cengage