A partially completed pension spreadsheet showing the relationships among the elements that comprise the defined benefit pension plan of Universal Products is given below. The actuary's discount rate is 5%. At the end of 2022, the pension formula was amended, creating a prior service cost of $180,000. The expected rate of return on assets was 8%, and the average remaining service life of the active employee group is 20 years in the current year, as well as, the previous two years. Required: Fill in the missing amounts. Note: Enter your answers in thousands (i.e., 5,500 should be entered as 5.5). Enter credit amounts with a minus sign. ($ in thousands) Balance, January 1, 2024 Service cost Interest cost, 5% Expected return on assets Adjust for: Loss on assets Amortization: Prior service cost Amortization: Net loss Gain on PBO Prior service cost Cash funding Retiree benefits Balance, December 31, 2024 PBO Plan Assets (31.0) $ (620.0) $ 480.0 $ Prior Service Cost - AOCI 171.0 $ (677.0) $ 480.0 $ 162.0 Net Loss - AOCI $ 62.0 $ 11.0 73.0 Pension Expense $ 94.0 (38.4) 55.6 Cash (78.0) Net Pension (Liability) / Asset $ $ (140.0) 18.0 (122.0)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Do not give image format
A partially completed pension spreadsheet showing the relationships among the elements that comprise the defined benefit pension
plan of Universal Products is given below. The actuary's discount rate is 5%. At the end of 2022, the pension formula was amended,
creating a prior service cost of $180,000. The expected rate of return on assets was 8%, and the average remaining service life of the
active employee group is 20 years in the current year, as well as, the previous two years.
Required:
Fill in the missing amounts.
Note: Enter your answers in thousands (i.e., 5,500 should be entered as 5.5). Enter credit amounts with a minus sign.
($ in thousands)
Balance, January 1, 2024
Service cost
Interest cost, 5%
Expected return on assets
Adjust for:
Loss on assets
Amortization:
Prior service cost
Amortization:
Net loss
Gain on PBO
Prior service cost
Cash funding
Retiree benefits
Balance, December 31, 2024
PBO Plan Assets
$ (620.0) $ 480.0
(31.0)
$ (677.0) $
Prior Service
Cost - AOCI
$
171.0
480.0 $
Net Loss -
AOCI
$
162.0 $
62.0
11.0
Pension
Expense
73.0 $
94.0
(38.4)
55.6
Cash
(78.0)
Net Pension
(Liability) /
Asset
$
$
(140.0)
18.0
(122.0)
Transcribed Image Text:A partially completed pension spreadsheet showing the relationships among the elements that comprise the defined benefit pension plan of Universal Products is given below. The actuary's discount rate is 5%. At the end of 2022, the pension formula was amended, creating a prior service cost of $180,000. The expected rate of return on assets was 8%, and the average remaining service life of the active employee group is 20 years in the current year, as well as, the previous two years. Required: Fill in the missing amounts. Note: Enter your answers in thousands (i.e., 5,500 should be entered as 5.5). Enter credit amounts with a minus sign. ($ in thousands) Balance, January 1, 2024 Service cost Interest cost, 5% Expected return on assets Adjust for: Loss on assets Amortization: Prior service cost Amortization: Net loss Gain on PBO Prior service cost Cash funding Retiree benefits Balance, December 31, 2024 PBO Plan Assets $ (620.0) $ 480.0 (31.0) $ (677.0) $ Prior Service Cost - AOCI $ 171.0 480.0 $ Net Loss - AOCI $ 162.0 $ 62.0 11.0 Pension Expense 73.0 $ 94.0 (38.4) 55.6 Cash (78.0) Net Pension (Liability) / Asset $ $ (140.0) 18.0 (122.0)
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Accounting for Employee Compensations and Benefits
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education