a Leasing Company signs an agreement on January 1, 2020, to lease equipment to Shamrock Company. The following information relates to this agreement. 1.   The term of the non-cancelable lease is 3 years with no renewal option. The equipment has an estimated economic life of 5 years. 2.   The fair value of the asset at January 1, 2020, is $59,000. 3.   The asset will revert to the lessor at the end of the lease term, at which time the asset is expected to have a residual value of $4,000, none of which is guaranteed. 4.   The agreement requires equal annual rental payments of $19,211 to the lessor, beginning on January 1, 2020. 5.   The lessee’s incremental borrowing rate is 5%. The lessor’s implicit rate is 4% and is unknown to the lessee. 6.   Shamrock uses the straight-line depreciation method for all equipment.

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter20: Accounting For Leases
Section: Chapter Questions
Problem 2E: Lessee Accounting with Payments Made at Beginning of Year Adden Company signs a lease agreement...
icon
Related questions
Question
Laura Leasing Company signs an agreement on January 1, 2020, to lease equipment to Shamrock Company. The following information relates to this agreement.

1.   The term of the non-cancelable lease is 3 years with no renewal option. The equipment has an estimated economic life of 5 years.
2.   The fair value of the asset at January 1, 2020, is $59,000.
3.   The asset will revert to the lessor at the end of the lease term, at which time the asset is expected to have a residual value of $4,000, none of which is guaranteed.
4.   The agreement requires equal annual rental payments of $19,211 to the lessor, beginning on January 1, 2020.
5.   The lessee’s incremental borrowing rate is 5%. The lessor’s implicit rate is 4% and is unknown to the lessee.
6.   Shamrock uses the straight-line depreciation method for all equipment.

Click here to view factor tables.
(For calculation purposes, use 5 decimal places as displayed in the factor table provided.)

(a)

 
Correct answer icon
Your answer is correct.
Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round answers to 0 decimal places, e.g. 5,265.)

SHAMROCK COMPANY (Lessee)
Lease Amortization Schedule
Date
 
Annual Lease
Payment
 
Interest on
Liability
 
Reduction of Lease
Liability
 
Lease Liability
1/1/20
 
$enter a dollar amount 
 
$enter a dollar amount 
 
$enter a dollar amount 
 
$enter a dollar amount 
1/1/20
 
enter a dollar amount
 
enter a dollar amount
 
enter a dollar amount
 
enter a dollar amount
1/1/21
 
enter a dollar amount
 
enter a dollar amount
 
enter a dollar amount
 
enter a dollar amount
1/1/22
 
enter a dollar amount
 
enter a dollar amount
 
enter a dollar amount
 
enter a dollar amount
 
 
$enter a total amount for this column 
 
$enter a total amount for this column 
 
$enter a total amount for this column 
   
 

eTextbook and Media

List of Accounts

 
 
 
 
Attempts: 1 of 3 used
 
 
 

(b)

 
 
Prepare all of the journal entries for the lessee for 2020 and 2021 to record the lease agreement, the lease payments, and all expenses related to this lease. Assume the lessee’s annual accounting period ends on December 31. (Credit account titles are automatically indented when amount is entered. Do not indent manually. Round answers to 0 decimal places, e.g. 5,265. Record journal entries in the order presented in the problem.)

Date
Account Titles and Explanation
Debit
Credit
choose a transaction date                                                                       
enter an account title To record the lease
enter a debit amount
enter a credit amount
 
enter an account title To record the lease
enter a debit amount
enter a credit amount
 
(To record the lease)
   
choose a transaction date                                                                       
enter an account title To record lease payment
enter a debit amount
enter a credit amount
 
enter an account title To record lease payment
enter a debit amount
enter a credit amount
 
(To record lease payment)
   
choose a transaction date                                                                       
enter an account title To record interest expense
enter a debit amount
enter a credit amount
 
enter an account title To record interest expense
enter a debit amount
enter a credit amount
 
(To record interest expense)
   
choose a transaction date                                                                       
enter an account title To record amortization of the right-of-use asset
enter a debit amount
enter a credit amount
 
enter an account title To record amortization of the right-of-use asset
enter a debit amount
enter a credit amount
 
(To record amortization of the right-of-use asset)
   
choose a transaction date                                                                       
enter an account title To reverse interest expense
enter a debit amount
enter a credit amount
 
enter an account title To reverse interest expense
enter a debit amount
enter a credit amount
 
(To reverse interest expense)
   
choose a transaction date                                                                       
enter an account title To record lease payment
enter a debit amount
enter a credit amount
 
enter an account title To record lease payment
enter a debit amount
enter a credit amount
 
enter an account title To record lease payment
enter a debit amount
enter a credit amount
 
(To record lease payment)
   
choose a transaction date                                                                       
enter an account title To record interest expense
enter a debit amount
enter a credit amount
 
enter an account title To record interest expense
enter a debit amount
enter a credit amount
 
(To record interest expense)
   
choose a transaction date                                                                       
enter an account title To record amortization of the right-of-use asset
enter a debit amount
enter a credit amount
 
enter an account title To record amortization of the right-of-use asset
enter a debit amount
enter a credit amount
 
(To record amortization of the right-of-use asset)
 
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Lease accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage