(a) faced tough situation to sustain their financial cash flow. During the first quarter of 2021, the revenue of Denai Holdings has decreased tremendously, therefore, the company decided to have a board meeting in next month. The following is a projected sales of Denai Holdings for the third and fourth quarter of 2021: The global economic has been affected by Covid19 pandemic and the businesses
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![(x) Interest on accumulated loan is at 18 percent annual interest and paid in the following month.
(xi) Beginning balance is RM38,000 and a minimum of RM255,000 must be maintained at all times.
In preparation of the meeting, the management has assigned finance team and lead by Mr. Hamidi
to prepare the cash budget for the fourth quarter of 2021.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Feb05f8f8-14cd-4b71-ba57-e7e529fea104%2F996a61f7-53d8-45f7-a759-37890335d80f%2Fpds9a3r_processed.png&w=3840&q=75)
![(a)
faced tough situation to sustain their financial cash flow. During the first quarter of 2021, the
revenue of Denai Holdings has decreased tremendously, therefore, the company decided to have a
board meeting in next month. The following is a projected sales of Denai Holdings for the third and
fourth quarter of 2021:
The global economic has been affected by Covid19 pandemic and the businesses
Month
Sales (RM)
1,500,000
August
September
1,600,000
1,650,000
1,630,000
2,109,000
October
November
December
Additional information:
(1) The company is able to makes 20 percent cash sale, 50 percent will be collected in the month
following sales and 30 percent will be collected in the second month following sales.
(ii) Every end of quarter, the firm will receive a dividend of RM2,850 from investment in property.
(iii) Purchases are 60 percent of sales. 42 percent of purchases are paid one month before the
sales occur and the remaining balance paid in the following month.
(iv) The company pays RM365,080 each month for wages.
(v) Administrative expenses is RM90,700 each month.
(vi) Tax repayment of RM80,900 are made at the beginning of each quarter.
(vii) Interest on term loan of RM59,240 is payable at the beginning of each quarter.
(viii) In November, the firm has to renew its insurance policy and has to pay RM65,980 for that
purpose.
(ix) The firm has bought an office vehicle in 2019 and will be depreciated by RM2,890 per year.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Feb05f8f8-14cd-4b71-ba57-e7e529fea104%2F996a61f7-53d8-45f7-a759-37890335d80f%2F1tx9mue_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)