A comparative balance sheet for Pina Corporation is presented as follows.December 31Assets20252024Cash$72,840$22,000Accounts receivable84,30068,460Inventory182,300191,460Land73,300112,460Equipment262,300202,460Accumulated depreciation-equipment(71,300) (44,460)Total$603,740 $552,380Liabilities and Stockholders' EquityAccounts payable$36,300$49,460Bonds payable150,000200,000Common stock ($1 par)214,000164,000Retained earnings203,440138,920Total$603,740$552,380Additional information:1.Net income for 2025 was $129,600. No gains or losses were recorded in 2025.2.Cash dividends of $65,080 were declared and paid.3.Bonds payable amounting to $50,000 were retired through issuance of common stock. Determine Pina Corporation's current cash debt coverage, cash debt coverage, and free cash flow. (Round current cash debtcoverage and cash debt coverage to 2 decimal places., e.g. 0.67:1. Show amount that decrease cash flow with either a-sign e.g.-15,000 orin parenthesis e.g. (15,000).)Current cash debt coverageCash debt coverageFree cash flowComment on its liquidity and financial flexibility.-3.92:10.96:138520Pina has excellentliquidity. Its financial flexibility is good

Step 1:The current cash debt coverage ratio is calculated as follows: Current cash debt coverage…

Answered: A comparative balance sheet for Pina…

EBK CONTEMPORARY FINANCIAL MANAGEMENT

14th Edition

ISBN:9781337514835

Author:MOYER

Publisher:MOYER

Chapter3: Evaluation Of Financial Performance

Section: Chapter Questions

Problem 19P

See similar textbooks

Similar questions

Problem BPeter Senen Corporation provided the following account balances as of September 30, 2020: CashP112,000 Accumulated depreciationP 36,000Accounts Receivable64,000Accounts payable 40,000Finished Goods48,000Income tax payable9,000Work in process 36,000 Share Capital500,000Raw materials 52,000 Retained Earnings207,000Property and Equipment480,000The following transactions occurred during October:1. Materials purchased on account, P150,0002. Materials issued to production: direct materials- P90,000, Indirect materials- P10,000.3. Payroll for the month of October 2020 consisted of the following (also paid during the month):Direct labor P62,000Administrative salariesP16,000Indirect Labor 20,000Sales salaries 30,000Payroll deductions were as follows:Withholding taxes P19,800Phil health contributions P2,000SSS contributions 7,100HDMF contributions 2,0004. Employer contributions for the month were accrued:FactorySellingAdministrativeSSS contributionsP5,700P2,000P1,100Philhealth…
ABC Co its selected financial statements items are given as following. Gross profit equals to 100.000 TL, EBIT equals to 50.000 TL, Net Income equals to 20.000 TL, total depreciation & amortization expenses equals to 10.000 TL. Property, Plant and Equipment 80.000 TL, Cash and Cash Equivalent 10.000 TL, Intangible Assets 30.000 TL, Account Receivable 30.000 Inventory 20.000 TL, Account Payable 20.000 TL, Calculate the ROIC 4- (Return on Invested Capital) ratio of the company. a) O 33,33% 138 b) O 40,00% c) O 35,71% d) O 42,86%
The comparative balance sheet of Gus Company at December 31, 2024 and 2023 appears below:Assets:12/31/202412/31/2023Cash$ 53,000 $ 120,000 Accounts receivable (net)37,000 48,000 Inventories108,500 100,000 Equipment573,200 450,000 Accumulated depreciation-equipment (142,000) (176,000) $629,700 $542,000 Liabilities & Stockholders Equity: Accounts payable$ 62,500 $ 43,800 Bonds payable, due June 20240 100,000 Common stock, $10 par335,000 285,000 Paid-in capital in excess of par - Common stock74,000 55,000 Retained earnings 158,200 58,200 $629,700 $542,000 The income statement for the year ended December 31, 2024 appears below:Sales $625,700 Cost of merchandise sold 340,000 Gross profit 285,700 Operating expenses (includes $26,000 depreciation expense) 94,000 Operating Income 191,700 Interest expense 6,000Income before income tax 185,700 Income tax 60,700 Net income $125,000 Also in 2024, fully depreciated equipment costing $60,000 was scrapped at no salvage…
Condensed financial data of Crane Inc. follow. CRANE INC.Comparative Balance SheetsDecember 31 Assets 2022 2021 Cash $117,100   $47,400   Accounts receivable 93,000   32,700   Inventory 111,400   102,700   Prepaid expenses 30,000   25,300   Long-term investments 141,000   113,100   Plant assets 274,700   241,500   Accumulated depreciation (46,100) (51,500)    Total $721,100   $511,200   Liabilities and Stockholders’ Equity Accounts payable $111,300   $67,100   Accrued expenses payable 16,100   17,400   Bonds payable 118,400   149,600   Common stock 220,900   174,000   Retained earnings 254,400   103,100      Total $721,100   $511,200   CRANE INC.Income StatementFor the Year Ended December 31, 2022…
Condensed financial data of Crane Inc. follow. CRANE INC.Comparative Balance SheetsDecember 31 Assets 2022 2021 Cash $117,100   $47,400   Accounts receivable 93,000   32,700   Inventory 111,400   102,700   Prepaid expenses 30,000   25,300   Long-term investments 141,000   113,100   Plant assets 274,700   241,500   Accumulated depreciation (46,100) (51,500)    Total $721,100   $511,200   Liabilities and Stockholders’ Equity Accounts payable $111,300   $67,100   Accrued expenses payable 16,100   17,400   Bonds payable 118,400   149,600   Common stock 220,900   174,000   Retained earnings 254,400   103,100      Total $721,100   $511,200   CRANE INC.Income StatementFor the Year Ended December 31, 2022…
Condensed financial data of Coronado Inc. follow. CORONADO INC.Comparative Balance SheetsDecember 31 Assets 2022 2021 Cash $81,100 $49,000 Accounts receivable 87,700 38,100 Inventory 111,200 102,100 Prepaid expenses 29,000 27,500 Long-term investments 140,900 113,300 Plant assets 285,000 242,400 Accumulated depreciation (46,800) (48,400)    Total $688,100 $524,000 Liabilities and Stockholders’ Equity Accounts payable $110,000 $67,400 Accrued expenses payable 16,500 21,500 Bonds payable 119,300 149,300 Common stock 219,900 174,600 Retained earnings 222,400 111,200    Total $688,100 $524,000 CORONADO INC.Income StatementFor the Year Ended December 31, 2022 Sales revenue $376,500 Less:…
Balance sheet data for Alvarez Company on December 31, the end of two recent fiscal years, follows: Current assets Property, plant, and equipment Intangible assets Current liabilities Long-term liabilities Common stock Retained earnings Current Year Previous Year $168,720 485,070 49,210 84,360 309,320 98,420 210,900 $271,730 534,090 131,180 178,030 393,540 103,070 262,360 A Prepare a comparative balance sheet for both years, stating each asset as a percent of total assets and each liability and stockholders' equity item as a percent of the total liabilities and stockholders' equity. Round percentages to nearest "whole" number.
Condensed financial data of Whispering Winds Corp. follow. Whispering Winds Corp.Comparative Balance SheetsDecember 31 Assets 2022 2021 Cash $ 72,720 $ 43,560 Accounts receivable 79,020 34,200 Inventory 101,250 92,565 Prepaid expenses 25,560 23,400 Long-term investments 124,200 98,100 Plant assets 256,500 218,250 Accumulated depreciation (45,000 ) (46,800 ) Total $614,250 $463,275 Liabilities and Stockholders’ Equity Accounts payable $ 91,800 $ 60,570 Accrued expenses payable 14,850 18,900 Bonds payable 99,000 131,400 Common stock 198,000 157,500 Retained earnings 210,600 94,905 Total $614,250 $463,275 Whispering Winds Corp.Income Statement DataFor the Year Ended December 31, 2022 Sales revenue…
What is the current ratio of Nezuko Inc.?
Vertical Analysis of Balance Sheet Balance sheet data for Hanes Company on December 31, the end of the fiscal year, are shown below. Current assets Property, plant, and equipment Intangible assets Current liabilities Long-term liabilities Common stock Retained earnings Current assets 20Y2 Assets 266,240 457,600 108,160 183,040 324,480 91,520 232,960 20Y1 $266,240 162,240 % 418,080 43,680 106,080 Prepare a comparative balance sheet for 20Y2 and 20Y1, stating each asset as a percent of total assets and each liability and stockholders' equity of the total liabilities and stockholders' equity. If required, round percentages to one decimal place. 249,600 87,360 180,960 Hanes Company Comparative Balance Sheet December 31, 20Y2 and 20Y1 20Y2 Amount 20Y2 Percent 20Y1 Amount 20Y1 Percent $162,240 %
The following items were excerpted from Poeltl, Inc.'s balance sheets: December 31, 2023December 31, 2022Cash$86,300$59,000Accounts receivable65,60070,600Inventory157,000150.300Property and equipment794,500745,400Accumulated depreciation(184,000)(168,200)Accounts payable61,00050,600Wages payable20,40023,000 Poeltl's 2023 income statement showed net income of $463,000, depreciation expense of $57,000, and a gain on disposal of equipment of $16,000. On Poeltl's 2023 statement of cash flows, how much is Net Cash Provided by Operating Activities?
Illies Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 56,000 $ 49,000 Accounts receivable 35,000 38,600 Inventory 83,000 86,600 Total current assets 174,000 174,200 Property, plant, and equipment 406,000 371,000 Less accumulated depreciation 188,000 148,000 Net property, plant, and equipment 218,000 223,000 Total assets $ 392,000 $ 397,200 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 34,000 $ 36,600 Accrued liabilities 70,000 76,600 Income taxes payable 67,200 58,000 Total current liabilities 171,200 171,200 Bonds payable 98,000 110,000 Total liabilities 269,200 281,200 Stockholders’ equity: Common stock 47,000 38,000…

SEE MORE QUESTIONS

Recommended textbooks for you

EBK CONTEMPORARY FINANCIAL MANAGEMENT

Finance

ISBN:

9781337514835

Author:

MOYER

Publisher:

CENGAGE LEARNING - CONSIGNMENT

Survey of Accounting (Accounting I)

Accounting

ISBN:

9781305961883

Author:

Carl Warren

Publisher:

Cengage Learning

EBK CONTEMPORARY FINANCIAL MANAGEMENT

Finance

ISBN:

9781337514835

Author:

MOYER

Publisher:

CENGAGE LEARNING - CONSIGNMENT

Survey of Accounting (Accounting I)

Accounting

ISBN:

9781305961883

Author:

Carl Warren

Publisher:

Cengage Learning

SEE MORE TEXTBOOKS