A company’s (sole proprietorship) PnL shows the following numbers: PnL Item Amount in kEUR Revenues 575.3 Material expenses -258.0 Personnel expenses -121.0 Depreciation -33.7 Other operating exp. -29.8 EBIT 132.8 Interest income 0.2 Interest expenses -3.8 EBT 129.2 Extraordinary expenses -12 Net Result 117.2 - 70% of material expenses are raw materials. These are included at historical costs. Current market values are 3% higher. - Prices for the remaing 30% of material expenses are assumed to be 3% higher - The owner’s management acitivity would result in add. costs of EUR 85k - Personnel expenses include extraordinary government aids of 17k positively - Depreciation includes 3.5k from assets no longer used in the operating process - Other operating expenses include 9k of losses from customer defaults, the average is at 15k - Capital employed is at EUR 800k with a weighted average cost of capital of 10% Based on the information above, what are the total costs?
A company’s (sole proprietorship) PnL shows the following numbers:
|
PnL Item |
Amount in kEUR |
|
Revenues |
575.3 |
|
Material expenses |
-258.0 |
|
Personnel expenses |
-121.0 |
|
|
-33.7 |
|
Other operating exp. |
-29.8 |
|
EBIT |
132.8 |
|
Interest income |
0.2 |
|
Interest expenses |
-3.8 |
|
EBT |
129.2 |
|
Extraordinary expenses |
-12 |
|
Net Result |
117.2 |
-
- 70% of material expenses are raw materials. These are included at historical costs. Current market values are 3% higher.
-
- Prices for the remaing 30% of material expenses are assumed to be 3% higher
-
- The owner’s management acitivity would result in add. costs of EUR 85k
-
- Personnel expenses include extraordinary government aids of 17k positively
-
- Depreciation includes 3.5k from assets no longer used in the operating process
-
- Other operating expenses include 9k of losses from customer defaults, the average is at 15k
-
- Capital employed is at EUR 800k with a weighted average cost of capital of 10%
Based on the information above, what are the total costs?
Step by step
Solved in 2 steps
