A company with EBIT of $5,000,000 is considering two financing alternatives. The first alternative would have $23 million of bonds at 7% interest and 900,000 common shares outstanding, whereas the second would have $45 million of bonds at 7% interest and only 700,000 shares outstanding. The company is in the 35% tax bracket. Required: A. Construct the bottom half of the income statement (including EPS) for each financing alternative when EBIT is at $5,000,000. B. Construct the bottom half of the income statement (including EPS) for each alternative if EBIT increases by 25%. C. Construct the bottom half of the income statement (including EPS) for each alternative if EBIT decreases by 25%.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Please assist with the formulas for the associated problem. Thanks so much!

A company with EBIT of $5,000,000 is considering two financing alternatives. The first
alternative would have $23 million of bonds at 7% interest and 900,000 common shares
outstanding, whereas the second would have $45 million of bonds at 7% interest and only
700,000 shares outstanding. The company is in the 35% tax bracket.
Required:
A. Construct the bottom half of the income statement (including EPS) for each
financing alternative when EBIT is at $5,000,000.
B. Construct the bottom half of the income statement (including EPS) for each
alternative if EBIT increases by 25%.
C. Construct the bottom half of the income statement (including EPS) for each
alternative if EBIT decreases by 25%.
D. What is the EBIT/EPS indifference point for this firm?
A
Alternative #! Alternative #2
EBIT
5,000,000
5,000,000
Interest
1,610,000
3,150,000
Earnings before taxes
3,390,000
1,850,000
Income tax
1,186,500
647,500
Net income
2,203,500
1,202,500
Number of shares outstanding
900,000
700,000
Earnings per share
2.45
1.72
В
Alternative #! Alternative #2
ЕBIT
6,250,000
6,250,000
Interest
1,610,000
3,150,000
Earnings before taxes
4,640,000
3,100,000
Income tax
1,624,000
1,085,000
Net income
3,016,000
2,015,000
Number of shares outstanding
900,000
700,000
Earnings per share
3.35
2.88
Alternative #! Alternative #2
EBIT
3,750,000
3,750,000
Interest
1,610,000
3,150,000
Earnings before taxes
2,140,000
600,000
Income tax
210.000
749,000
1,391,000
Net income
390,000
Number of shares outstanding
900,000
700,000
Earnings per share
1.55
0.56
Transcribed Image Text:A company with EBIT of $5,000,000 is considering two financing alternatives. The first alternative would have $23 million of bonds at 7% interest and 900,000 common shares outstanding, whereas the second would have $45 million of bonds at 7% interest and only 700,000 shares outstanding. The company is in the 35% tax bracket. Required: A. Construct the bottom half of the income statement (including EPS) for each financing alternative when EBIT is at $5,000,000. B. Construct the bottom half of the income statement (including EPS) for each alternative if EBIT increases by 25%. C. Construct the bottom half of the income statement (including EPS) for each alternative if EBIT decreases by 25%. D. What is the EBIT/EPS indifference point for this firm? A Alternative #! Alternative #2 EBIT 5,000,000 5,000,000 Interest 1,610,000 3,150,000 Earnings before taxes 3,390,000 1,850,000 Income tax 1,186,500 647,500 Net income 2,203,500 1,202,500 Number of shares outstanding 900,000 700,000 Earnings per share 2.45 1.72 В Alternative #! Alternative #2 ЕBIT 6,250,000 6,250,000 Interest 1,610,000 3,150,000 Earnings before taxes 4,640,000 3,100,000 Income tax 1,624,000 1,085,000 Net income 3,016,000 2,015,000 Number of shares outstanding 900,000 700,000 Earnings per share 3.35 2.88 Alternative #! Alternative #2 EBIT 3,750,000 3,750,000 Interest 1,610,000 3,150,000 Earnings before taxes 2,140,000 600,000 Income tax 210.000 749,000 1,391,000 Net income 390,000 Number of shares outstanding 900,000 700,000 Earnings per share 1.55 0.56
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Knowledge Booster
Liquidity Risk Exposure
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education