A company has a 12% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows: 01234567 Project A-$300-$387-$193-$100$600$600$850-$180Project B-$405$132$132$132$132$132$132$0The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet What is each project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations.Project A: $ fill in the blank 2Project B: $ fill in the blank 3What is each project's IRR? Round your answer to two decimal places.Project A: fill in the blank 4%Project B: fill in the blank 5%What is each project's MIRR? (Hint: Consider Period 7 as the end of Project B's life.) Round your answer to two decimal places. Do not round your intermediate calculations.Project A: fill in the blank 6%Project B: fill in the blank 7%From your answers to parts a-c, which project would be selected? If the WACC was 18%, which project would be selected? Construct NPV profiles for Projects A and B. Round your answers to the nearest cent. Do not round your intermediate calculations. Negative value should be indicated by a minus sign. Discount RateNPV Project ANPV Project B0%$ fill in the blank 10$ fill in the blank 115$ fill in the blank 12$ fill in the blank 1310$ fill in the blank 14$ fill in the blank 1512$ fill in the blank 16$ fill in the blank 1715$ fill in the blank 18$ fill in the blank 1918.1$ fill in the blank 20$ fill in the blank 2123.33$ fill in the blank 22$ fill in the blank 23 Calculate the crossover rate where the two projects' NPVs are equal. Round your answer to two decimal places. Do not round your intermediate calculations.fill in the blank 24%What is each project's MIRR at a WACC of 18%? Round your answer to two decimal places. Do not round your intermediate calculations.Project A: fill in the blank 25%Project B: fill in the blank 26% Check My WorkReset Problem 5680RNSF656967 WACC7166 Project Acceptance:70 WACC747576777879808182838485868788899072 NPVB91929394G Wizard Co. currently has only a...File73 Accept95969798991001011021031041051061071081091101111121135119120121122123124125126127128129Accept130131132NPVA$1.20NPV Profiles:Discount Rates$1.00$0.80$0.60$0.40$0.20$0.000%<>template Saved ✓HomeProject AProject BProject DeltaMIRRAMIRRBACalculation of Crossover Rate:Crossover Rate = IRRA114115 Project MIRR Calculations at WACC = 18%116 WACC1171185.00%Insert DrawWorkbook StatisticsArial0%5.00%10.00%12.00%15.00%18.10%23.33%fxBNPVA10.00%Sheet1 +12.00%18.00%$2.66$56.68$2.6618.00%Page Layout#N/AC#N/ANPVB0-$300-$405#N/AV 10#N/ANPV Profiles#N/A#N/A$56.6812.00%MindTap - Cengage Learning1-$387$132D#N/A2-$193$132#N/AEFormulasBDiscount Rates15.00%3-$100$132#N/A0%5.00%10.00%12.00%15.00%18.10%23.33%18.10%4$600$132#N/ADataGNPVA#N/A#N/A#N/A#N/A#N/A#N/A#N/AVReview$2.6623.33%Search for tools, help, and more (Option + Q)5$600$132C Excel Online Student Work#N/AHNPVB#N/A#N/A#N/A#N/A#N/A#N/A#N/AView$56.68abI6$850Help$132#N/A-$180$0ng.cengage.comJ#N/AGeneralb My Questions | bartlebyKVM←0.00N.00→.0OPQRSStart PageTSTNTTUVWΣ ✓ PXG how to screenshot on macbook...YEditing ✓ZAAGive Feedback to MicrosoftAB+CommentsACTADAE50% + < >G Wizard Co. currently has only a real estat...FreasiaMy HomeCoursesVCatalog and Study ToolsRental OptionsCollege Success TipsCareer Success TipsRECOMMENDED FOR YOUStudy Tools? Help«Study Tools for IntroductoryCorporate FinanceGive FeedbackMindTap - Cengage LearningCENGAGE MINDTAPExcel Online Activity: Capital budgeting criteriaQuestion 10.4/10SubmitVideoProject AProject BXExcel Online Structured Activity: Capital budgeting criteriaA company has a 12% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows:Back0Project A:1Project B: $Project A:Project B:ng.cengage.com2b My Questions | bartleby-$300 -$387 -$193 -$100 $600 $600 $850-$405 $132 $132 $132 $132 $132 $132%3%4The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questionsbelow.b. What is each project's IRR? Round your answer to two decimal places.5Open spreadsheeta. What is each project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations.67-$180$0Start PageG how to screenshot on macbook - Google...Q Search this coursec. What is each project's MIRR? (Hint: Consider Period 7 as the end of Project B's life.) Round your answer to two decimal places. Do not round yourintermediate calculations.Autosaved at 11:41 PM+NextA-ZOfficeNA+

“Hi There, thanks for posting the question. But as per Q&A guidelines, we must answer the first…

Answered: A company has a 12% WACC and is…

Essentials Of Investments

11th Edition

ISBN:9781260013924

Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Chapter1: Investments: Background And Issues

Section: Chapter Questions

Problem 1PS

See similar textbooks

Related questions

Question

A company has a 12% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows:

Project A	-$300	-$387	-$193	-$100	$600	$600	$850	-$180
Project B	-$405	$132	$132	$132	$132	$132	$132	$0

The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below.

Open spreadsheet

What is each project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations.

Project A: $ fill in the blank 2

Project B: $ fill in the blank 3
What is each project's IRR? Round your answer to two decimal places.

Project A: fill in the blank 4%

Project B: fill in the blank 5%
What is each project's MIRR? (Hint: Consider Period 7 as the end of Project B's life.) Round your answer to two decimal places. Do not round your intermediate calculations.

Project A: fill in the blank 6%

Project B: fill in the blank 7%
From your answers to parts a-c, which project would be selected?

If the WACC was 18%, which project would be selected?

Construct NPV profiles for Projects A and B. Round your answers to the nearest cent. Do not round your intermediate calculations. Negative value should be indicated by a minus sign.

Discount Rate	NPV Project A	NPV Project B
0%	$ fill in the blank 10	$ fill in the blank 11
5	$ fill in the blank 12	$ fill in the blank 13
10	$ fill in the blank 14	$ fill in the blank 15
12	$ fill in the blank 16	$ fill in the blank 17
15	$ fill in the blank 18	$ fill in the blank 19
18.1	$ fill in the blank 20	$ fill in the blank 21
23.33	$ fill in the blank 22	$ fill in the blank 23

Calculate the crossover rate where the two projects' NPVs are equal. Round your answer to two decimal places. Do not round your intermediate calculations.

fill in the blank 24%
What is each project's MIRR at a WACC of 18%? Round your answer to two decimal places. Do not round your intermediate calculations.

Project A: fill in the blank 25%

Project B: fill in the blank 26%

Check My Work

Reset Problem

5680RNS
F65
69
67 WACC
71
66 Project Acceptance:
70 WACC
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
72 NPVB
91
92
93
94
G Wizard Co. currently has only a...
File
73 Accept
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
5
119
120
121
122
123
124
125
126
127
128
129
Accept
130
131
132
NPVA
$1.20
NPV Profiles:
Discount Rates
$1.00
$0.80
$0.60
$0.40
$0.20
$0.00
0%
<>
template Saved ✓
Home
Project A
Project B
Project Delta
MIRRA
MIRRB
A
Calculation of Crossover Rate:
Crossover Rate = IRRA
114
115 Project MIRR Calculations at WACC = 18%
116 WACC
117
118
5.00%
Insert Draw
Workbook Statistics
Arial
0%
5.00%
10.00%
12.00%
15.00%
18.10%
23.33%
fx
B
NPVA
10.00%
Sheet1 +
12.00%
18.00%
$2.66
$56.68
$2.66
18.00%
Page Layout
#N/A
C
#N/A
NPVB
0
-$300
-$405
#N/A
V 10
#N/A
NPV Profiles
#N/A
#N/A
$56.68
12.00%
MindTap - Cengage Learning
1
-$387
$132
D
#N/A
2
-$193
$132
#N/A
E
Formulas
B
Discount Rates
15.00%
3
-$100
$132
#N/A
0%
5.00%
10.00%
12.00%
15.00%
18.10%
23.33%
18.10%
4
$600
$132
#N/A
Data
G
NPVA
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
V
Review
$2.66
23.33%
Search for tools, help, and more (Option + Q)
5
$600
$132
C Excel Online Student Work
#N/A
H
NPVB
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
View
$56.68
ab
I
6
$850
Help
$132
#N/A
-$180
$0
ng.cengage.com
J
#N/A
General
b My Questions | bartleby
K
V
M
←0
.00
N
.00
→.0
O
P
Q
R
S
Start Page
T
ST
NTT
U
V
W
Σ ✓ P
X
G how to screenshot on macbook...
Y
Editing ✓
Z
AA
Give Feedback to Microsoft
AB
+
Comments
AC
T
AD
AE
50% +

< >
G Wizard Co. currently has only a real estat...
Freasia
My Home
Courses
V
Catalog and Study Tools
Rental Options
College Success Tips
Career Success Tips
RECOMMENDED FOR YOU
Study Tools
? Help
«
Study Tools for Introductory
Corporate Finance
Give Feedback
MindTap - Cengage Learning
CENGAGE MINDTAP
Excel Online Activity: Capital budgeting criteria
Question 1
0.4/10
Submit
Video
Project A
Project B
X
Excel Online Structured Activity: Capital budgeting criteria
A company has a 12% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows:
Back
0
Project A:
1
Project B: $
Project A:
Project B:
ng.cengage.com
2
b My Questions | bartleby
-$300 -$387 -$193 -$100 $600 $600 $850
-$405 $132 $132 $132 $132 $132 $132
%
3
%
4
The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions
below.
b. What is each project's IRR? Round your answer to two decimal places.
5
Open spreadsheet
a. What is each project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations.
6
7
-$180
$0
Start Page
G how to screenshot on macbook - Google...
Q Search this course
c. What is each project's MIRR? (Hint: Consider Period 7 as the end of Project B's life.) Round your answer to two decimal places. Do not round your
intermediate calculations.
Autosaved at 11:41 PM
+
Next
A-Z
Office
N
A+

Expert Solution

Step by step

Solved in 3 steps with 2 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.