Homework Help is Here – Start Your Trial Now!
Business
Finance
A B C 1 Balance Sheet: Assets (Millions of Dollars) 2 3 Assets (million $) 4 Cash 5 S-T investment 6 Accounts receivable 7 Inventories 8 Total current assets (CA) 9 Gross fixed assets (FA) 10 Less: Depreciation 11 Net FA 12 Total assets 13 14 15 16 17 Liabilities and Equity (million $) 18 Accounts payable (A/P) 19 Notes payable 20 Accruals 21 Total current liabilities (CL) 22 Long-term dept 23 Total liabilities 24 Common Stock 25 Retained earnings 26 Total equity 27 Total L&E 28 29 D E Y F 2038 80 120 420 600 1220 4000 1000 3000 4220 2038 340 50 300 690 800 1490 1200 1730 2930 4420 G F ▼ H 540 800 1430 4820 1320 3500 4930 2039 Percentage Change 70 20 2039 440 I 250 340 1030 1100 2130 1200 1910 3110 5240 J K L M (million $) Sales COGS Depreciation Other expenses Tot. op. costs EBIT Income Statement (Millions of Dollars) Intrest expense Pre-tax ernings N Taxes (25%) Net Income 0 Tax Rate P Q 2038 5,500 4500 300 350 5150 350 70 280 25% 70 210 R S T 230 120 110 25% 27.5 82.5 U 2039 Percentage Change 6,000 5000 350 420 5770

A B C 1 Balance Sheet: Assets (Millions of Dollars) 2 3 Assets (million $) 4 Cash 5 S-T investment 6 Accounts receivable 7 Inventories 8 Total current assets (CA) 9 Gross fixed assets (FA) 10 Less: Depreciation 11 Net FA 12 Total assets 13 14 15 16 17 Liabilities and Equity (million $) 18 Accounts payable (A/P) 19 Notes payable 20 Accruals 21 Total current liabilities (CL) 22 Long-term dept 23 Total liabilities 24 Common Stock 25 Retained earnings 26 Total equity 27 Total L&E 28 29 D E Y F 2038 80 120 420 600 1220 4000 1000 3000 4220 2038 340 50 300 690 800 1490 1200 1730 2930 4420 G F ▼ H 540 800 1430 4820 1320 3500 4930 2039 Percentage Change 70 20 2039 440 I 250 340 1030 1100 2130 1200 1910 3110 5240 J K L M (million $) Sales COGS Depreciation Other expenses Tot. op. costs EBIT Income Statement (Millions of Dollars) Intrest expense Pre-tax ernings N Taxes (25%) Net Income 0 Tax Rate P Q 2038 5,500 4500 300 350 5150 350 70 280 25% 70 210 R S T 230 120 110 25% 27.5 82.5 U 2039 Percentage Change 6,000 5000 350 420 5770

Essentials Of Investments
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
See similar textbooks
icon
Related questions
Question

With the given statements please find the percentage change with formulas in excell 

Home Paste S25 Insert Page Layout Calibri (Body) BI fx U V A B C Balance Sheet: Assets (Millions of Dollars) 1 2 3 Assets (million $) 4 Cash 5 S-T investment 6 Accounts receivable 7 Inventories 8 Total current assets (CA) 9 Gross fixed assets (FA) 10 Less: Depreciation 11 Net FA 12 Total assets 13 14 15 16 17 Liabilities and Equity (million $) 18 Accounts payable (A/P) 19 Notes payable 20 Accruals 21 Total current liabilities (CL) 22 Long-term dept 23 Total liabilities 24 Common Stock 25 Retained earnings 26 Total equity 27 Total L&E 28 29 30 31 32 33 34 35 Formulas V D 12 v Data Review A^ A E F ||||| 2038 80 120 420 600 1220 4000 1000 3000 4220 2038 340 50 300 690 800 1490 1200 1730 2930 4420 View ||| |||| ||||| G | M H ab Wrap Text 2039 440 250 340 1030 1100 2130 1200 1910 3110 5240 Merge & Center ✓ I J 2039 Percentage Change 70 20 540 800 1430 4820 1320 3500 4930 General $ % 9 V K L ←0 .00 .00 →.0 M Conditional Format Formatting as Table (million $) Sales COGS Depreciation Other expenses Tot. op. costs EBIT Income Statement (Millions of Dollars) Intrest expense Pre-tax ernings N Taxes (25%) Net Income O Tax Rate Cell Styles P !NO Insert v Delete v Format v Q 2038 5,500 4500 300 350 5150 350 70 280 25% 70 210 WE R V V AY V Sort & Filter Ov Find & Select S T 350 420 5770 230 120 110 25% 27.5 82.5 Sensitivity Share U 2039 Percentage Change 6,000 5000
Transcribed Image Text:Home Paste S25 Insert Page Layout Calibri (Body) BI fx U V A B C Balance Sheet: Assets (Millions of Dollars) 1 2 3 Assets (million $) 4 Cash 5 S-T investment 6 Accounts receivable 7 Inventories 8 Total current assets (CA) 9 Gross fixed assets (FA) 10 Less: Depreciation 11 Net FA 12 Total assets 13 14 15 16 17 Liabilities and Equity (million $) 18 Accounts payable (A/P) 19 Notes payable 20 Accruals 21 Total current liabilities (CL) 22 Long-term dept 23 Total liabilities 24 Common Stock 25 Retained earnings 26 Total equity 27 Total L&E 28 29 30 31 32 33 34 35 Formulas V D 12 v Data Review A^ A E F ||||| 2038 80 120 420 600 1220 4000 1000 3000 4220 2038 340 50 300 690 800 1490 1200 1730 2930 4420 View ||| |||| ||||| G | M H ab Wrap Text 2039 440 250 340 1030 1100 2130 1200 1910 3110 5240 Merge & Center ✓ I J 2039 Percentage Change 70 20 540 800 1430 4820 1320 3500 4930 General $ % 9 V K L ←0 .00 .00 →.0 M Conditional Format Formatting as Table (million $) Sales COGS Depreciation Other expenses Tot. op. costs EBIT Income Statement (Millions of Dollars) Intrest expense Pre-tax ernings N Taxes (25%) Net Income O Tax Rate Cell Styles P !NO Insert v Delete v Format v Q 2038 5,500 4500 300 350 5150 350 70 280 25% 70 210 WE R V V AY V Sort & Filter Ov Find & Select S T 350 420 5770 230 120 110 25% 27.5 82.5 Sensitivity Share U 2039 Percentage Change 6,000 5000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 2 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS