90 PART 2 Understanding Financial Statements and Cash Flow SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2018 and 2019 2018 2019 20 18 2019 Assets Liabilities and Owners' Equity Current assets Current liabilities $ 5,298 $ 3,754 $ 3,986 Cash 5,827 Accounts payable Accounts receivable 7,707 8,477 Notes payable 3,045 3,318 Inventory Total 12,150 21,956 $ 36,260 Other 152 179 $ 25, 155 $ 6,951 $ 24,700 $ 7,483 $ 16,000 Total Long-term debt Owners' equity $ 37,000 55, 189 $ 92, 189 $115,672 Common stock and paid-in surplus $ 40,000 Accumulated retained eamings 28,805 $ 68,805 $ 100,456 Fixed assets Net plant and equipment $ 75,301 $ 100,456 $ 79,412 Total Total assets $115,672 Total liabilities and owners' equity SMOLIRA GOLF, INC. 2019 Income Statement Sales $229,854 Cost of goods sold Depreciation EBIT 184,317 8,730 $ 36,807 1,811 $ 34,996 Interest paid Taxable income Тахes 7,349 Net income $ 27,647 Dividends $16,000 Addition to retained earnings 11,647
90 PART 2 Understanding Financial Statements and Cash Flow SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2018 and 2019 2018 2019 20 18 2019 Assets Liabilities and Owners' Equity Current assets Current liabilities $ 5,298 $ 3,754 $ 3,986 Cash 5,827 Accounts payable Accounts receivable 7,707 8,477 Notes payable 3,045 3,318 Inventory Total 12,150 21,956 $ 36,260 Other 152 179 $ 25, 155 $ 6,951 $ 24,700 $ 7,483 $ 16,000 Total Long-term debt Owners' equity $ 37,000 55, 189 $ 92, 189 $115,672 Common stock and paid-in surplus $ 40,000 Accumulated retained eamings 28,805 $ 68,805 $ 100,456 Fixed assets Net plant and equipment $ 75,301 $ 100,456 $ 79,412 Total Total assets $115,672 Total liabilities and owners' equity SMOLIRA GOLF, INC. 2019 Income Statement Sales $229,854 Cost of goods sold Depreciation EBIT 184,317 8,730 $ 36,807 1,811 $ 34,996 Interest paid Taxable income Тахes 7,349 Net income $ 27,647 Dividends $16,000 Addition to retained earnings 11,647
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
SHOW FULL WORK (PROCESS)
36. DuPont Identity Construct the DuPont identity for Smolira Golf.

Transcribed Image Text:90
PART 2
Understanding Financial Statements and Cash Flow
SMOLIRA GOLF, INC.
Balance Sheets as of December 31, 2018 and 2019
2018
2019
2018
2019
Assets
Liabilities and Owners' Equity
Current assets
Current liabilities
$ 5,298
$ 3,754
$ 3,986
Cash
5,827
Accounts payable
Accounts receivable
7,707
8,477
Notes payable
3,045
3,318
Inventory
12,150
$ 25, 155
21,956
$ 36,260
Other
152
179
$ 6,951
$ 24,700
$ 7,483
$ 16,000
Total
Total
Long-term debt
Owners' equity
$ 37,000
55, 189
$ 92,189
Common stock and paid-in surplus
$ 40,000
Fixed assets
Accumulated retained eamings
28,805
$ 68,805
$ 100,456
Net plant and equipment $ 75,301
$ 79,412
Total
$ 100,456
$115,672 Total liabilities and owners' equity
$115,672
Total assets
SMOLIRA GOLF, INCc.
2019 Income Statement
Sales
$229,854
Cost of goods sold
184,317
8,730
$ 36,807
Depreciation
EBIT
Interest paid
1,811
Taxable income
$ 34,996
Тахes
7,349
$ 27,647
Net income
Dividends
$16,000
Addition to retained earnings
11,647
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education