90 PART 2 Understanding Financial Statements and Cash Flow SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2018 and 2019 2018 2019 20 18 2019 Assets Liabilities and Owners' Equity Current assets Current liabilities $ 5,298 $ 3,754 $ 3,986 Cash 5,827 Accounts payable Accounts receivable 7,707 8,477 Notes payable 3,045 3,318 Inventory Total 12,150 21,956 $ 36,260 Other 152 179 $ 25, 155 $ 6,951 $ 24,700 $ 7,483 $ 16,000 Total Long-term debt Owners' equity $ 37,000 55, 189 $ 92, 189 $115,672 Common stock and paid-in surplus $ 40,000 Accumulated retained eamings 28,805 $ 68,805 $ 100,456 Fixed assets Net plant and equipment $ 75,301 $ 100,456 $ 79,412 Total Total assets $115,672 Total liabilities and owners' equity SMOLIRA GOLF, INC. 2019 Income Statement Sales $229,854 Cost of goods sold Depreciation EBIT 184,317 8,730 $ 36,807 1,811 $ 34,996 Interest paid Taxable income Тахes 7,349 Net income $ 27,647 Dividends $16,000 Addition to retained earnings 11,647

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

SHOW FULL WORK (PROCESS)

36. DuPont Identity Construct the DuPont identity for Smolira Golf.

90
PART 2
Understanding Financial Statements and Cash Flow
SMOLIRA GOLF, INC.
Balance Sheets as of December 31, 2018 and 2019
2018
2019
2018
2019
Assets
Liabilities and Owners' Equity
Current assets
Current liabilities
$ 5,298
$ 3,754
$ 3,986
Cash
5,827
Accounts payable
Accounts receivable
7,707
8,477
Notes payable
3,045
3,318
Inventory
12,150
$ 25, 155
21,956
$ 36,260
Other
152
179
$ 6,951
$ 24,700
$ 7,483
$ 16,000
Total
Total
Long-term debt
Owners' equity
$ 37,000
55, 189
$ 92,189
Common stock and paid-in surplus
$ 40,000
Fixed assets
Accumulated retained eamings
28,805
$ 68,805
$ 100,456
Net plant and equipment $ 75,301
$ 79,412
Total
$ 100,456
$115,672 Total liabilities and owners' equity
$115,672
Total assets
SMOLIRA GOLF, INCc.
2019 Income Statement
Sales
$229,854
Cost of goods sold
184,317
8,730
$ 36,807
Depreciation
EBIT
Interest paid
1,811
Taxable income
$ 34,996
Тахes
7,349
$ 27,647
Net income
Dividends
$16,000
Addition to retained earnings
11,647
Transcribed Image Text:90 PART 2 Understanding Financial Statements and Cash Flow SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2018 and 2019 2018 2019 2018 2019 Assets Liabilities and Owners' Equity Current assets Current liabilities $ 5,298 $ 3,754 $ 3,986 Cash 5,827 Accounts payable Accounts receivable 7,707 8,477 Notes payable 3,045 3,318 Inventory 12,150 $ 25, 155 21,956 $ 36,260 Other 152 179 $ 6,951 $ 24,700 $ 7,483 $ 16,000 Total Total Long-term debt Owners' equity $ 37,000 55, 189 $ 92,189 Common stock and paid-in surplus $ 40,000 Fixed assets Accumulated retained eamings 28,805 $ 68,805 $ 100,456 Net plant and equipment $ 75,301 $ 79,412 Total $ 100,456 $115,672 Total liabilities and owners' equity $115,672 Total assets SMOLIRA GOLF, INCc. 2019 Income Statement Sales $229,854 Cost of goods sold 184,317 8,730 $ 36,807 Depreciation EBIT Interest paid 1,811 Taxable income $ 34,996 Тахes 7,349 $ 27,647 Net income Dividends $16,000 Addition to retained earnings 11,647
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Bond Market Securities
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education