6. Pre-Financing Post-Financing Security # of Shares % # of Shares % Common-Founders 7,750,000 77.5 7,750,000 51.7 Common Employee Stock Pool 2,250,000 22.5 2,250,000 15.0 Issued 300,000 3.0 300,000 2.0 Unissued 1,950,000 19.5 1,950,000 13.0 Series A Preferred 0 0.0 5,000,000 33.3 Total 10,000,000 100 15,000,000 100 Series A VC specified the following security in the term sheet. "PCPC with participation as-if 5M shares of common, with liquidation return capped at four times OPP, and with the liquidation preference of 1X." A. Show the exit diagram with all values indicated in the diagram, i.e., inflection point when slope changes and conversion conditions. Show what x-axis and y-axis represent. B. suppose the portfolio company is acquired at an exit value of $35M. How much is the share of founder and Series A investor?
6. Pre-Financing Post-Financing Security # of Shares % # of Shares % Common-Founders 7,750,000 77.5 7,750,000 51.7 Common Employee Stock Pool 2,250,000 22.5 2,250,000 15.0 Issued 300,000 3.0 300,000 2.0 Unissued 1,950,000 19.5 1,950,000 13.0 Series A Preferred 0 0.0 5,000,000 33.3 Total 10,000,000 100 15,000,000 100 Series A VC specified the following security in the term sheet. "PCPC with participation as-if 5M shares of common, with liquidation return capped at four times OPP, and with the liquidation preference of 1X." A. Show the exit diagram with all values indicated in the diagram, i.e., inflection point when slope changes and conversion conditions. Show what x-axis and y-axis represent. B. suppose the portfolio company is acquired at an exit value of $35M. How much is the share of founder and Series A investor?
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Transcribed Image Text:6.
Pre-Financing
Post-Financing
Security
# of Shares
%
# of Shares
%
Common-Founders
7,750,000
77.5
7,750,000
51.7
Common Employee Stock Pool
2,250,000
22.5
2,250,000
15.0
Issued
300,000
3.0
300,000
2.0
Unissued
1,950,000
19.5
1,950,000
13.0
Series A Preferred
0
0.0
5,000,000
33.3
Total
10,000,000
100
15,000,000
100
Series A VC specified the following security in the term sheet. "PCPC with participation as-if
5M shares of common, with liquidation return capped at four times OPP, and with the liquidation
preference of 1X."
A. Show the exit diagram with all values indicated in the diagram, i.e., inflection point when
slope changes and conversion conditions. Show what x-axis and y-axis represent.
B. suppose the portfolio company is acquired at an exit value of $35M. How much is the
share of founder and Series A investor?
AI-Generated Solution
AI-generated content may present inaccurate or offensive content that does not represent bartleby’s views.
Unlock instant AI solutions
Tap the button
to generate a solution
Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education