5. You are considering investing in a new machine for your processing ant. The purchase price of the machine is $275,000. You will borrow the money over 4 years, paying 10% down, and paying off the rest with annual payments at 6% interest. The machine will generate positive after-tax cash flows to your operations of $80,000 for each of the 5 years it is in service, and at the end you will be able to sell it for $10,000. To get the machine up and running in your factory, you will have pay a $1200 delivery charge, and spend $3500 to adapt your building's wiring and connect it. It will also cost $12,600 to train your operators. At the end of the 3rd year, you will need to pay $20,000 for a machine upgrade/rebuild. Your firm's marginal tax rate is 34%, and its WACC is 16.5%. a. Determine the loan details. Down Pmt: 27,500; Principal: 247,500; Ann Pmt: 71,426.39 b. How much interest will you end up paying on the machine loan? 38,205.56 c. What are the total startup costs for this project (all the present time cash flows)? 44,800 d. Draw a timeline for this project and include every cash flow. e. Use MIRR to determine whether you should invest in this machine. 19.978%, Yes f. What is the NPV and what does it mean? 8242.64, amount shareholder wealth increases... g. What is the PI and what does it mean? 1.184

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
U2
5. You are considering investing in a new machine for your processing ant. The purchase price of the
machine is $275,000. You will borrow the money over 4 years, paying 10% down, and paying off the rest
with annual payments at 6% interest. The machine will generate positive after-tax cash flows to your
operations of $80,000 for each of the 5 years it is in service, and at the end you will be able to sell it for
$10,000.
To get the machine up and running in your factory, you will have pay a $1200 delivery charge, and spend
$3500 to adapt your building's wiring and connect it. It will also cost $12,600 to train your operators. At the
end of the 3rd year, you will need to pay $20,000 for a machine upgrade/rebuild. Your firm's marginal tax
rate is 34%, and its WACC is 16.5%.
a. Determine the loan details. Down Pmt: 27,500; Principal: 247,500; Ann Pmt: 71,426.39
b. How much interest will you end up paying on the machine loan? 38,205.56
c. What are the total startup costs for this project (all the present time cash flows)? 44,800
d. Draw a timeline for this project and include every cash flow.
e.
Use MIRR to determine whether you should invest in this machine. 19.978%, Yes
f. What is the NPV and what does it mean? 8242.64, amount shareholder wealth increases.....
What is the PI and what does it mean? 1.184
g.
Transcribed Image Text:5. You are considering investing in a new machine for your processing ant. The purchase price of the machine is $275,000. You will borrow the money over 4 years, paying 10% down, and paying off the rest with annual payments at 6% interest. The machine will generate positive after-tax cash flows to your operations of $80,000 for each of the 5 years it is in service, and at the end you will be able to sell it for $10,000. To get the machine up and running in your factory, you will have pay a $1200 delivery charge, and spend $3500 to adapt your building's wiring and connect it. It will also cost $12,600 to train your operators. At the end of the 3rd year, you will need to pay $20,000 for a machine upgrade/rebuild. Your firm's marginal tax rate is 34%, and its WACC is 16.5%. a. Determine the loan details. Down Pmt: 27,500; Principal: 247,500; Ann Pmt: 71,426.39 b. How much interest will you end up paying on the machine loan? 38,205.56 c. What are the total startup costs for this project (all the present time cash flows)? 44,800 d. Draw a timeline for this project and include every cash flow. e. Use MIRR to determine whether you should invest in this machine. 19.978%, Yes f. What is the NPV and what does it mean? 8242.64, amount shareholder wealth increases..... What is the PI and what does it mean? 1.184 g.
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Break-even Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education