41 Problem No. 1 AACA Corporation was incorporated on Dec. 1, 2021, and began operations one week later. Before closing the books for the fiscal year ended Nov. 30, 2022, the controller prepared the following financial statements: AACA Corporation Statement of Financial Position November 30, 2022 Assets Current assets Cash P150,000 Marketable securities, at cost 60,000 Accounts receivable 450,000 Allowance for doubtful accounts ( 59,000) Inventories 430,000 Prepaid insurance 15,000 Total current assets 1,046,000 Property, plant and equipment 426,000 Less accumulated depreciation ( 40,000) Property, plant and equipment, net 386,000 Research and development costs 120,000 Total assets P1,552,000 Liabilities and Shareholders' Equity Current liabilities Accounts payable and accrued expenses P 592,000 Income taxes payable 224,000 Total current liabilities 816,000 Shareholders' equity Share capital, P10 par value 400,000 Retained earnings 336,000 Total shareholders' equity 736,000 Total liabilities and shareholders' equity P1,552,000 AACA Corporation Statement of Income For the Fiscal Year Ended November 30, 2022 Net sales P2,950,000 Operating expenses: Cost of sales 1,670,000 Selling and administrative 650,000 Depreciation 40,000 Research and development 30,000 2,390,000 Income before income taxes 560,000 Provision for income taxes 224 000 Net income P 336,000 AACA is in the process of negotiating a loan for expansion purposes, and the bank has requested audited financial statements. During the course of the audit, the following additional information was obtained: The investment portfolio consists of short-term investments in marketable equity securities with a total fair value of P55,500 as of Nov. 30, 2022. Based on an aging of the accounts receivable as of Nov. 30, 2022, it was estimated that P36,000 of the receivables will be uncollectible. Inventories at Nov. 30, 2022 did not include work in process inventory costing P12,000, sent to an outside processor on Nov. 29, 2022. A P3,000 insurance premium paid on Nov. 30, 2022 on a policy expiring one year later was charged to insurance expense. On June 1, 2022, a production machine purchased for P24,000 was charged to repairs and maintenance. AACA depreciates machines of this type on the straight-line method over a five-year life with no salvage value, for financial and tax purposes. Research and development costs of P150,000 were incurred the development of a patent, which AACA expects to be granted during the fiscal year ending Nov. 30, 2023. AACA initiated a five-year amortization of the P150,000 total cost during the fiscal year ended Nov. 30, 2022. During Dec. 2022, a competitor company filed suit against AACA for patent infringement claiming P200,000 damages. AACA's legal counsel believes that an unfavorable outcome is probable. A reasonable estimate of the court's award to the plaintiff is P72,500. The 40% effective tax rate was determined to be appropriate for calculating the provision for income taxes for the fiscal year ended Nov. 30, 2022. Ignore computation of the deferred portion of income taxes. Based on the given information and the result of your audit, determine the following as of and for the fiscal period ended Nov. 30, 2022 (Input your answers in figures, do not put peso sign, comma, decimals or extra spaces): Net income = ________________ Current assets = ________________ Total assets = ________________ Total liabilities = ________________ Total equity = ________________
41
Problem No. 1
AACA Corporation was incorporated on Dec. 1, 2021, and began operations one week later. Before closing the books for the fiscal year ended Nov. 30, 2022, the controller prepared the following financial statements:
AACA Corporation |
|
Assets |
|
Current assets |
|
Cash |
P150,000 |
Marketable securities, at cost |
60,000 |
|
450,000 |
Allowance for doubtful accounts |
( 59,000) |
Inventories |
430,000 |
Prepaid insurance |
15,000 |
Total current assets |
1,046,000 |
Property, plant and equipment |
426,000 |
Less |
( 40,000) |
Property, plant and equipment, net |
386,000 |
Research and development costs |
120,000 |
Total assets |
P1,552,000 |
|
|
Liabilities and Shareholders' Equity |
|
Current liabilities |
|
Accounts payable and accrued expenses |
P 592,000 |
Income taxes payable |
224,000 |
Total current liabilities |
816,000 |
Shareholders' equity |
|
Share capital, P10 par value |
400,000 |
|
336,000 |
Total shareholders' equity |
736,000 |
Total liabilities and shareholders' equity |
P1,552,000 |
|
|
AACA Corporation |
|
Net sales |
P2,950,000 |
|
|
Operating expenses: |
|
Cost of sales |
1,670,000 |
Selling and administrative |
650,000 |
Depreciation |
40,000 |
Research and development |
30,000 |
|
2,390,000 |
Income before income taxes |
560,000 |
Provision for income taxes |
224 000 |
Net income |
P 336,000 |
AACA is in the process of negotiating a loan for expansion purposes, and the bank has requested audited financial statements. During the course of the audit, the following additional information was obtained:
- The investment portfolio consists of short-term investments in marketable equity securities with a total fair value of P55,500 as of Nov. 30, 2022.
- Based on an aging of the accounts receivable as of Nov. 30, 2022, it was estimated that P36,000 of the receivables will be uncollectible.
- Inventories at Nov. 30, 2022 did not include work in
process inventory costing P12,000, sent to an outside processor on Nov. 29, 2022.
- A P3,000 insurance premium paid on Nov. 30, 2022 on a policy expiring one year later was charged to insurance expense.
- On June 1, 2022, a production machine purchased for P24,000 was charged to repairs and maintenance. AACA
depreciates machines of this type on the straight-line method over a five-year life with no salvage value, for financial and tax purposes.
- Research and development costs of P150,000 were incurred the development of a patent, which AACA expects to be granted during the fiscal year ending Nov. 30, 2023. AACA initiated a five-year amortization of the P150,000 total cost during the fiscal year ended Nov. 30, 2022.
- During Dec. 2022, a competitor company filed suit against AACA for patent infringement claiming P200,000 damages. AACA's legal counsel believes that an unfavorable outcome is probable. A reasonable estimate of the court's award to the plaintiff is P72,500.
- The 40% effective tax rate was determined to be appropriate for calculating the provision for income taxes for the fiscal year ended Nov. 30, 2022. Ignore computation of the deferred portion of income taxes.
Based on the given information and the result of your audit, determine the following as of and for the fiscal period ended Nov. 30, 2022 (Input your answers in figures, do not put peso sign, comma, decimals or extra spaces):
- Net income = ________________
- Current assets = ________________
- Total assets = ________________
- Total liabilities = ________________
- Total equity = ________________
Will give like if you have solution
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 4 images