3 = 5 Manufacturing cost $ 5 Sales price $ $ Shipping cost 3 2021 sales units 9 0 1 2 3 4 5 6 Sales Projections 7 2021 $ 2022 $ 2023 $ 2024 $ 2025 $ 26.80 75.00 5.83 10,000 5% 423,700 $ 444,885 $ 467,129 $ 490,486 $ 515,010 $ Scrub Jay Peripherals Profit Projections 10% 423,700 $ 466,070 $ 512,677 $ 563,945 $ 620,339 $ Gross Profit From Sales Projections Year-over-year growth estimate 20% 15% 423,700 $ 487,255 $ 560,343 $ 644,395 $ 741,054 $ Current date Launch Factory work days to market 423,700 $ 508,440 $ 610,128 $ 732,154 $ 878,584 $ Timeline 25% 423,700 $ 529,625 $ 662,031 $ 827,539 $ 1,034,424 $ 30% 423,700 $ 550,810 $ 716,053 $ 930,869 $ 1,210,130 $ 5/21/18 11/26/21 920 35% 423,700 571,995 772,193 1,042,461 1,407,322

MATLAB: An Introduction with Applications
6th Edition
ISBN:9781119256830
Author:Amos Gilat
Publisher:Amos Gilat
Chapter1: Starting With Matlab
Section: Chapter Questions
Problem 1P
icon
Related questions
Question
100%

I need to figure out the formula to get the value in B13. Here are the instructions:

In cell B13, create a formula without a function using absolute references that subtracts the values of cells B5 and B7 from cell B6 and then multiplies the result by cell B8. Copy the formula from cell B13 to the range C13:H13.

### Scrub Jay Peripherals: Profit Projections

#### Sales Projections

- **Manufacturing Cost**: $26.80
- **Sales Price**: $75.00
- **Shipping Cost**: $5.83
- **2021 Sales Units**: 10,000

#### Timeline

- **Current Date**: 5/21/18
- **Launch**: 11/26/21
- **Factory Work Days to Market**: 920

#### Gross Profit From Sales Projections

This section outlines the projected gross profit based on year-over-year growth estimates ranging from 5% to 35%.

| Year | 5% Growth | 10% Growth | 15% Growth | 20% Growth | 25% Growth | 30% Growth | 35% Growth |
|------|-----------|------------|------------|------------|------------|------------|------------|
| 2021 | $423,700  | $423,700   | $423,700   | $423,700   | $423,700   | $423,700   | $423,700   |
| 2022 | $444,885  | $466,070   | $487,255   | $508,440   | $529,625   | $550,810   | $571,995   |
| 2023 | $467,129  | $512,677   | $560,343   | $610,128   | $662,031   | $716,053   | $772,193   |
| 2024 | $490,486  | $563,945   | $644,395   | $732,154   | $827,539   | $930,869   | $1,042,461 |
| 2025 | $515,010  | $620,339   | $741,054   | $878,584   | $1,034,424 | $1,210,130 | $1,407,322 |

These projections help in understanding how varying growth rates can impact profits over five years, providing valuable insight for strategic financial planning.
Transcribed Image Text:### Scrub Jay Peripherals: Profit Projections #### Sales Projections - **Manufacturing Cost**: $26.80 - **Sales Price**: $75.00 - **Shipping Cost**: $5.83 - **2021 Sales Units**: 10,000 #### Timeline - **Current Date**: 5/21/18 - **Launch**: 11/26/21 - **Factory Work Days to Market**: 920 #### Gross Profit From Sales Projections This section outlines the projected gross profit based on year-over-year growth estimates ranging from 5% to 35%. | Year | 5% Growth | 10% Growth | 15% Growth | 20% Growth | 25% Growth | 30% Growth | 35% Growth | |------|-----------|------------|------------|------------|------------|------------|------------| | 2021 | $423,700 | $423,700 | $423,700 | $423,700 | $423,700 | $423,700 | $423,700 | | 2022 | $444,885 | $466,070 | $487,255 | $508,440 | $529,625 | $550,810 | $571,995 | | 2023 | $467,129 | $512,677 | $560,343 | $610,128 | $662,031 | $716,053 | $772,193 | | 2024 | $490,486 | $563,945 | $644,395 | $732,154 | $827,539 | $930,869 | $1,042,461 | | 2025 | $515,010 | $620,339 | $741,054 | $878,584 | $1,034,424 | $1,210,130 | $1,407,322 | These projections help in understanding how varying growth rates can impact profits over five years, providing valuable insight for strategic financial planning.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Recommended textbooks for you
MATLAB: An Introduction with Applications
MATLAB: An Introduction with Applications
Statistics
ISBN:
9781119256830
Author:
Amos Gilat
Publisher:
John Wiley & Sons Inc
Probability and Statistics for Engineering and th…
Probability and Statistics for Engineering and th…
Statistics
ISBN:
9781305251809
Author:
Jay L. Devore
Publisher:
Cengage Learning
Statistics for The Behavioral Sciences (MindTap C…
Statistics for The Behavioral Sciences (MindTap C…
Statistics
ISBN:
9781305504912
Author:
Frederick J Gravetter, Larry B. Wallnau
Publisher:
Cengage Learning
Elementary Statistics: Picturing the World (7th E…
Elementary Statistics: Picturing the World (7th E…
Statistics
ISBN:
9780134683416
Author:
Ron Larson, Betsy Farber
Publisher:
PEARSON
The Basic Practice of Statistics
The Basic Practice of Statistics
Statistics
ISBN:
9781319042578
Author:
David S. Moore, William I. Notz, Michael A. Fligner
Publisher:
W. H. Freeman
Introduction to the Practice of Statistics
Introduction to the Practice of Statistics
Statistics
ISBN:
9781319013387
Author:
David S. Moore, George P. McCabe, Bruce A. Craig
Publisher:
W. H. Freeman