20X2 20X1 20X0 Adjusted TB Adjusted TB Adjusted TB Account DR CR DR CR DR CR Cash 80,000 58,100 50,000 85,900 Accounts Receivable 25,000 7,500 2,000 3,000 nventory 4,000 1,500 "repaid expense 1,000 2,500 ixed Assets 220,000 110,000 100,000 ND 20,000 15,000 s0 Current portion of LTD Accounts Payable Accrued Expense Deferred revenue 10,000 10,000 10,000 2,500 4,000 5,000 7,200 3,000 1,200 2,000 3,000 4,000 iote Payable 45,000 60,000 70,000 Common Stock 1,500 1,500 1,500 APIC 98,500 98,500 98,500 Retained eamings Fales 56,100 5,200 225,000 125,000 10,000 hone Sales 5,000 2,500 1,000 50,000 14,200 Cost of Goods Sold 150,600 S00 Depreciation expense 5,000 80 Insurance 10,000 5,000 3,000 Interest 1,500 5,000 Property tax 2,500 2,400 1,200 469 600 469 600 328 700 328 700 204 200 204 200

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Prepare an Income Statement for the year ended 20X2 from the adjusted trial balance provided. 

Company, Inc.
Income Statement
For the year ended December 31,
20X2
20X1
20X0
Revenue
Sales
125,000
10,000
Phone sale
2,500
127,500
1,000
Total revenue
11,000
Cost of Goods Sold
50,000
800
Gross profit
77,500
10,200
Expenses
Depreciation expense
14,200
800
Insurance
5,000
3,000
5,000
2,400
26,600
Interest
Property tax
1,200
Total expenses
5,000
Net income
50,900
5,200
Transcribed Image Text:Company, Inc. Income Statement For the year ended December 31, 20X2 20X1 20X0 Revenue Sales 125,000 10,000 Phone sale 2,500 127,500 1,000 Total revenue 11,000 Cost of Goods Sold 50,000 800 Gross profit 77,500 10,200 Expenses Depreciation expense 14,200 800 Insurance 5,000 3,000 5,000 2,400 26,600 Interest Property tax 1,200 Total expenses 5,000 Net income 50,900 5,200
20X2
20X1
20X0
Adjusted TB
Adjusted TB
Adjusted TB
Account
DR
CR
DR
CR
DR
CR
Cash
50,000
80,000
85,900
Accounts Receivable
25,000
58,100
7,500
1,500
2,500
Inventory
4,000
2,000
Prepaid expense
1,000
3,000
Fixed Assets
220,000
110,000
100,000
AD
20,000
15,000
80
10,000
Current portion of LTD
Accounts Payable
Accrued Expense
10,000
10,000
7,200
1,200
2,500
5,000
4,000
3,000
Deferred revenue
2,000
3,000
4,000
Note Payable
45,000
60,000
70,000
Common Stock
1,500
1,500
1,500
APIC
Retained earnings
Sales
Phone Sales
98,500
98,500
98,500
56,100
5,200
225,000
125,000
10,000
5,000
2,500
1,000
Cost of Goods Sold
150,600
50,000
80
Depreciation expense
5,000
14,200
80
Insurance
10,000
5,000
3,000
Interest
1,500
5,000
Property tax
2,500
2,400
1,200
469,600
469,600
328,700 328,700
204,200 204,200
Transcribed Image Text:20X2 20X1 20X0 Adjusted TB Adjusted TB Adjusted TB Account DR CR DR CR DR CR Cash 50,000 80,000 85,900 Accounts Receivable 25,000 58,100 7,500 1,500 2,500 Inventory 4,000 2,000 Prepaid expense 1,000 3,000 Fixed Assets 220,000 110,000 100,000 AD 20,000 15,000 80 10,000 Current portion of LTD Accounts Payable Accrued Expense 10,000 10,000 7,200 1,200 2,500 5,000 4,000 3,000 Deferred revenue 2,000 3,000 4,000 Note Payable 45,000 60,000 70,000 Common Stock 1,500 1,500 1,500 APIC Retained earnings Sales Phone Sales 98,500 98,500 98,500 56,100 5,200 225,000 125,000 10,000 5,000 2,500 1,000 Cost of Goods Sold 150,600 50,000 80 Depreciation expense 5,000 14,200 80 Insurance 10,000 5,000 3,000 Interest 1,500 5,000 Property tax 2,500 2,400 1,200 469,600 469,600 328,700 328,700 204,200 204,200
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education