2019 $ 1,064,0 ( 714,00 ( 126,00 ( 42,00
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:Tuchel Company held 80% of the common stock of Chelsea Inc. and 40% of this
subsidiary's convertible bonds. The following consolidated financial statements were
for 2019 and 2020.
2019
2020
$ 1,064,000
( 714,000)
( 126,000)
$ 1,232,000
756,000)
140,000)
28,000
( 42,000)
( 15,400)
$ 306,600
Revenues
Cost of goods sold
Depreciation and amortization
Gain on sale of building
Interest expense
Non-controlling interest
Net income to controlling interest
( 42,000)
( 12,600)
$ 169,400
Retained earnings, January 1
Net Income (from above)
Dividends paid
Retained earnings, December 31
$ 420,000
169,400
( 70,000)
$ 519,400
$ 519,400
306,600
( 140,000)
$ 686,000
$ 112,000
210,000
280,000
896,000
210,000
$ 1,708,000
$ 196,000
196,000
476,000
966,000
203,000
Cash
Accounts receivable
Inventory
Buildings and equipment (net)
Database
Total assets
$ 2,037,000
Accounts payable
Bonds payable
Non-controlling interest in Subsidiary
Common stock
$ (196,000)
(560,000)
( 44,800)
(140,000)
(247,800)
(519,400)
$ (1,708,000)
$ (140,000)
(720,000)
( 57,400)
(168,000)
(265,600)
(686,000)
$ (2,037,000)
Additional paid - in capital
Retained earnings, December 31 (from above)
Total liabilities and stockholders’ equity
Additional Information:
1. Bonds were issued during 2020 by the parent for cash.
2. Amortization of a database acquired in the original combination amounted to
$7,000 per year.
3. A building with a cost of $84,000 but a $42,000 book value was sold by the parent
for cash on May 11, 2020.
4. Equipment was purchased by the subsidiary on July 23, 2020, using cash.
5. Late in November 2020, the parent issued common stock for cash.
6. During 2020, the subsidiary paid dividends of $14,000.
Required:
Prepare a consolidated statement of cash flows for the consolidated company for the
year ending December 31, 2020.
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education