2. Prepare a horizontal analysis for 2022 using 2021 as the base year. (Note: If the percentage increase or decrease cannot be calculated, then leave the cell blank. Decreases should be indicated by a minus sign. Round your percentage answers to 1 decimal place.) FEDERER SPORTS APPAREL Balance Sheet December 31 Year Increase (Decrease) 2022 2021 Amount % Assets ....... Cash $ 3,000,000 $ 980,000 $ 2,020,000 206.2 Accounts receivable 1,800,000 1,242,500 557,500 44.8 Inventory 3,300,000 1,977,500 1,322,500 66.8 Buildings 14,700,000 14,700,000 Less: Accumulated depreciation (2,800,000) (1,400,000) (1,400,000) 1.0 Total assets $ 20,000,000 $ 17,500,000 $ 2,500,000 14.3 Liabilities and Stockholders' Equity Accounts $ 1,920,000 $ 2,187,500 $ (2,187,500) (1.0) Contingent liability 1,840,000 Common stock 9,100,000 9,100,000 Retained earnings 7,140,000 6,212,500 927,500 14.9 Total liabilities and stockholders' equity $ 20,000,000 $ 17,500,000 $ 2,500,000 14.3

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
2. Prepare a horizontal analysis for 2022 using 2021 as the base year. (Note: If the percentage increase or decrease cannot be
calculated, then leave the cell blank. Decreases should be indicated by a minus sign. Round your percentage answers to 1 decimal
place.)
FEDERER SPORTS APPAREL
Balance Sheet
December 31
Year
Increase (Decrease)
2022
2021
Amount
%
Assets
Cash
$ 3,000,000 $
980,000 $ 2,020,000
206.2
Accounts receivable
1,800,000
1,242,500
557,500
44.8
Inventory
3,300,000
1,977,500
1,322,500
66.8
Buildings
14,700,000
14,700,000
Less: Accumulated depreciation
(2,800,000)
(1,400,000)
(1,400,000)
1.0
Total assets
$ 20,000,000
$ 17,500,000 $ 2,500,000
14.3
Liabilities and Stockholders' Equity
Accounts payable
$ 1,920,000 $ 2,187,500 $ (2,187,500)
(1.0)
Contingent liability
1,840,000
00
Common stock
9,100,000
9,100,000
Retained earnings
927,500
$ 20,000,000 $ 17,500,000 $ 2,500,000
7,140,000
6,212,500
14.9
Total liabilities and stockholders' equity
14.3
Transcribed Image Text:2. Prepare a horizontal analysis for 2022 using 2021 as the base year. (Note: If the percentage increase or decrease cannot be calculated, then leave the cell blank. Decreases should be indicated by a minus sign. Round your percentage answers to 1 decimal place.) FEDERER SPORTS APPAREL Balance Sheet December 31 Year Increase (Decrease) 2022 2021 Amount % Assets Cash $ 3,000,000 $ 980,000 $ 2,020,000 206.2 Accounts receivable 1,800,000 1,242,500 557,500 44.8 Inventory 3,300,000 1,977,500 1,322,500 66.8 Buildings 14,700,000 14,700,000 Less: Accumulated depreciation (2,800,000) (1,400,000) (1,400,000) 1.0 Total assets $ 20,000,000 $ 17,500,000 $ 2,500,000 14.3 Liabilities and Stockholders' Equity Accounts payable $ 1,920,000 $ 2,187,500 $ (2,187,500) (1.0) Contingent liability 1,840,000 00 Common stock 9,100,000 9,100,000 Retained earnings 927,500 $ 20,000,000 $ 17,500,000 $ 2,500,000 7,140,000 6,212,500 14.9 Total liabilities and stockholders' equity 14.3
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Forecasting Financial Statement
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education