1-b. Which capital structure shall Mr. Johnson choose to fund the new project? O Scenario 1 O Scenario 2 Part 2 Assume the new project's operating cash flows for the upcoming 5 years are as follows: Project A $-6,200,000.00 1,270,000.00 1,750,000.00 1,980,000.00 2.160,000.0O 2,450,000.00 Initial Outlay Inflow year 1 Inflow year 2 Inflow year 3 Inflow year 4 Inflow year 5 WACC 2-a. What are the WACC (restated from Part 1), NPV, IRR, and payback years of this project? (Negative values should be entered with a minus sign. All answers should be entered rounded to 2 decimal places. Your answers for WACC and IRR should be whole percentages (e.g. .3555 should be entered as 35.55).) Part 1 Peter Johnson, the CFO of Homer Industries, Inc is trying to determine the Weighted Cost of Capital (WACC) based on two different capital structures under consideration to fund a new project. Assume the company's tax rate is 30%. Cost of Capital 8% Component Scenario 1 Scenario 2 Tax Rate $4,000,000.00 1,200,000.00 1,000,000.00 $6,200,000.00 $1,000,000.00 1,500,000.00 3,700,000.00 $6,200,000.00 Debt 30% Preferred Stock 10% Common Stock 13% Total 1-a. Complete the table below to determine the WACC for each of the two capital structure scenarios. (Enter your answer as a whole percentage rounded to 2 decimal places (e.g. .3555 should be entered as 35.55).) Scenario 1 Weight % Scenario 2 Weight % Scenario 2 Weighted Cost Weighted Cost Cost of Capital Scenario 1 Tax Rate Debt 8% 30% Preferred Stock 10% Common Stock 13% Total 0.00% 0.00%
1-b. Which capital structure shall Mr. Johnson choose to fund the new project? O Scenario 1 O Scenario 2 Part 2 Assume the new project's operating cash flows for the upcoming 5 years are as follows: Project A $-6,200,000.00 1,270,000.00 1,750,000.00 1,980,000.00 2.160,000.0O 2,450,000.00 Initial Outlay Inflow year 1 Inflow year 2 Inflow year 3 Inflow year 4 Inflow year 5 WACC 2-a. What are the WACC (restated from Part 1), NPV, IRR, and payback years of this project? (Negative values should be entered with a minus sign. All answers should be entered rounded to 2 decimal places. Your answers for WACC and IRR should be whole percentages (e.g. .3555 should be entered as 35.55).) Part 1 Peter Johnson, the CFO of Homer Industries, Inc is trying to determine the Weighted Cost of Capital (WACC) based on two different capital structures under consideration to fund a new project. Assume the company's tax rate is 30%. Cost of Capital 8% Component Scenario 1 Scenario 2 Tax Rate $4,000,000.00 1,200,000.00 1,000,000.00 $6,200,000.00 $1,000,000.00 1,500,000.00 3,700,000.00 $6,200,000.00 Debt 30% Preferred Stock 10% Common Stock 13% Total 1-a. Complete the table below to determine the WACC for each of the two capital structure scenarios. (Enter your answer as a whole percentage rounded to 2 decimal places (e.g. .3555 should be entered as 35.55).) Scenario 1 Weight % Scenario 2 Weight % Scenario 2 Weighted Cost Weighted Cost Cost of Capital Scenario 1 Tax Rate Debt 8% 30% Preferred Stock 10% Common Stock 13% Total 0.00% 0.00%
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
2-b. Shall the company accept or reject this project based on the outcome using the
Transcribed Image Text:1-b. Which capital structure shall Mr. Johnson choose to fund the new project?
O Scenario 1
O Scenario 2
Part 2
Assume the new project's operating cash flows for the upcoming 5 years are as follows:
Project A
$-6,200,000.00
1,270,000.00
1,750,000.00
1,980,000.00
2.160,000.0O
2,450,000.00
Initial Outlay
Inflow year 1
Inflow year 2
Inflow year 3
Inflow year 4
Inflow year 5
WACC
2-a. What are the WACC (restated from Part 1), NPV, IRR, and payback years of this project? (Negative values should be entered with
a minus sign. All answers should be entered rounded to 2 decimal places. Your answers for WACC and IRR should be whole
percentages (e.g. .3555 should be entered as 35.55).)
Transcribed Image Text:Part 1
Peter Johnson, the CFO of Homer Industries, Inc is trying to determine the Weighted Cost of Capital (WACC) based on two different
capital structures under consideration to fund a new project. Assume the company's tax rate is 30%.
Cost of Capital
8%
Component
Scenario 1
Scenario 2
Tax Rate
$4,000,000.00
1,200,000.00
1,000,000.00
$6,200,000.00
$1,000,000.00
1,500,000.00
3,700,000.00
$6,200,000.00
Debt
30%
Preferred Stock
10%
Common Stock
13%
Total
1-a. Complete the table below to determine the WACC for each of the two capital structure scenarios. (Enter your answer as a whole
percentage rounded to 2 decimal places (e.g. .3555 should be entered as 35.55).)
Scenario 1
Weight %
Scenario 2
Weight %
Scenario 2
Weighted Cost Weighted Cost Cost of Capital
Scenario 1
Tax Rate
Debt
8%
30%
Preferred Stock
10%
Common Stock
13%
Total
0.00%
0.00%
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 3 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education