19-27 DY Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: • Sales are budgeted at P290,000 for November, P310,000 for December, and P210,000 for January. Collections are expected to be 65% in the month of sale, 33% in the month following the sale, and 2% uncollectible. • The cost of goods sold is 80% of sales. The company purchases 70% of its merchandise in the month prior to the month of sale and 30% in the month of sale. Payment for merchandise is made in the month following the purchase. Other monthly expenses to be paid in cash are P21,100. Monthly depreciation is P21,000.Ignore taxes. Statement of Financial Position October 31 Assets: Cash Accounts receivable (net of allowance for uncollectible accounts) Inventory Property, plant and equipment (net of P624,000 accumulated depreciation) Total assets Liabilities and Stockholders' Equity: Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity 19. Expected cash collections in December are: A) P310,000 B) P95,700 20. The cost of December merchandise purchases would be: A) P248,000 B) P232,000 C) P297,200 C) P117,600 21.December cash disbursements for merchandise purchases would be: A) P192,000 B) P243,200 C) P117,600 P 25,000 77,000 162,400 1,026,000 P1.290,400 P 239,000 740,000 311,400 P1.290.400 D) P201,500 D) P192,000 D) P248,000
19-27 DY Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: • Sales are budgeted at P290,000 for November, P310,000 for December, and P210,000 for January. Collections are expected to be 65% in the month of sale, 33% in the month following the sale, and 2% uncollectible. • The cost of goods sold is 80% of sales. The company purchases 70% of its merchandise in the month prior to the month of sale and 30% in the month of sale. Payment for merchandise is made in the month following the purchase. Other monthly expenses to be paid in cash are P21,100. Monthly depreciation is P21,000.Ignore taxes. Statement of Financial Position October 31 Assets: Cash Accounts receivable (net of allowance for uncollectible accounts) Inventory Property, plant and equipment (net of P624,000 accumulated depreciation) Total assets Liabilities and Stockholders' Equity: Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity 19. Expected cash collections in December are: A) P310,000 B) P95,700 20. The cost of December merchandise purchases would be: A) P248,000 B) P232,000 C) P297,200 C) P117,600 21.December cash disbursements for merchandise purchases would be: A) P192,000 B) P243,200 C) P117,600 P 25,000 77,000 162,400 1,026,000 P1.290,400 P 239,000 740,000 311,400 P1.290.400 D) P201,500 D) P192,000 D) P248,000
Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter8: Budgeting For Planning And Control
Section: Chapter Questions
Problem 11CE: Shalimar Company manufactures and sells industrial products. For next year, Shalimar has budgeted...
Related questions
Concept explainers
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Question
Provide solution for numbers 19 to 27
Transcribed Image Text:19-27 DY Farm Supply is located in a small town in the rural west. Data regarding the store's operations
follow:
• Sales are budgeted at P290,000 for November, P310,000 for December, and P210,000 for January.
Collections are expected to be 65% in the month of sale, 33% in the month following the sale, and 2%
uncollectible.
•
•
The cost of goods sold is 80% of sales.
The company purchases 70% of its merchandise in the month prior to the month of sale and 30% in
the month of sale. Payment for merchandise is made in the month following the purchase.
Other monthly expenses to be paid in cash are P21,100.
Monthly depreciation is P21,000.Ignore taxes.
Statement of Financial Position
October 31
Assets:
Cash
Accounts receivable (net of allowance for uncollectible accounts)
Inventory
Property, plant and equipment (net of P624,000 accumulated depreciation)
Total assets
Liabilities and Stockholders' Equity:
Accounts payable
Common stock
Retained earnings
Total liabilities and stockholders' equity
19. Expected cash collections in December are:
A) P310,000
B) P95,700
20. The cost of December merchandise purchases would be:
A) P248,000
B) P232,000
C) P117,600
21.December cash disbursements for merchandise purchases would be:
A) P192,000
B) P243,200
C) P117,600
23. The net income for December would be:
A) P13,700
22. The excess (deficiency) of cash available over disbursements
A) P46,600
B) P19,200
B) P32,900
24. The cash balance at the end of December would be:
A) P63,300
B) P25,000
25. The accounts receivable balance, net of uncollectible
A) P102,300
B) P198,000
C) P297,200
26. Accounts payable at the end of December would be:
A) P192,000
B) P248,000
27. Retained earnings at the end of December would be:
A) P325,100
B) P311,400
C) P40,900
P 25,000
77,000
162,400
1,026,000
P1.290,400
C) P117,600
P 239,000
740,000
311,400
P1.290.400
for December would be:
C) P13,700
C) P335,200
D) P201,500
D) P192,000
D) P248,000
D) P32,900
C) P57,900
D) P38,300
accounts, at the end of December would be:
C) P83,200
D) P108,500
D) P19,900
D) P74,400
D) P347,200
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning