(12-1) Broussard Skateboard's sales are expected to increase by 15% from $8 million in2013 to $9.2 million in 2014. Its assets totaled $5 million at the end of 2013.Broussard is already at full capacity, so its assets must grow at the same rate as projected sales. At the end of 2013, current liabilities were $1.4 million, consisting of $450,000 of accounts payable, $500,000 of notes payable, and $450,000 of accruals. The after-tax profit margin is forecasted to be 6%, and the forecasted payout ratio is 40%. Use the AFN equation to forecast Broussard's additional funds needed for the coming year.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Refer Figures 12-1, 12-2 and 12-3 and Prepare a fully automated & linked Excel sheet linking all three sheets for compute intrinsic value of shares.

(12-1) Broussard Skateboard's sales are expected to increase by 15% from $8 million in2013 to
$9.2 million in 2014. Its assets totaled $5 million at the end of 2013.Broussard is already at full
capacity, so its assets must grow at the same rate as projected sales. At the end of 2013, current
liabilities were $1.4 million, consisting of $450,000 of accounts payable, $500,000 of notes
payable, and $450,000 of accruals. The after-tax profit margin is forecasted to be 6%, and the
forecasted payout ratio is 40%. Use the AFN equation to forecast Broussard's additional funds
needed for the coming year.
(12-2) Refer to Problem 12-1. What would be the additional funds needed if the company's year-
end 2013 assets had been $7 million? Assume that all other numbers, including sales, are the
same as in Problem 12-1 and that the company is operating at full capacity. Why is this AFN
different from the one you found in Problem 12-1? Is the company's "capital intensity "ratio the
same or different?
(12-3) Refer to Problem 12-1. Return to the assumption that the company had $5 million in
assets at the end of 2013, but now assume that the company pays no dividends. Under these
assumptions, what would be the additional funds needed for the coming year? Why is this AFN
different from the one you found in Problem 12-1?
Transcribed Image Text:(12-1) Broussard Skateboard's sales are expected to increase by 15% from $8 million in2013 to $9.2 million in 2014. Its assets totaled $5 million at the end of 2013.Broussard is already at full capacity, so its assets must grow at the same rate as projected sales. At the end of 2013, current liabilities were $1.4 million, consisting of $450,000 of accounts payable, $500,000 of notes payable, and $450,000 of accruals. The after-tax profit margin is forecasted to be 6%, and the forecasted payout ratio is 40%. Use the AFN equation to forecast Broussard's additional funds needed for the coming year. (12-2) Refer to Problem 12-1. What would be the additional funds needed if the company's year- end 2013 assets had been $7 million? Assume that all other numbers, including sales, are the same as in Problem 12-1 and that the company is operating at full capacity. Why is this AFN different from the one you found in Problem 12-1? Is the company's "capital intensity "ratio the same or different? (12-3) Refer to Problem 12-1. Return to the assumption that the company had $5 million in assets at the end of 2013, but now assume that the company pays no dividends. Under these assumptions, what would be the additional funds needed for the coming year? Why is this AFN different from the one you found in Problem 12-1?
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Trading
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education