11.3 Consider this income statement Green Valley Nursing Home Inc. Statement of Income, Year Ended December 31, 2016 Revenue Resident services revenue $ 3,163,258 Provision for bad debts (110,000) Other revenue 106,146 Total revenues $ 3,159,404 Expenses Salaries and benefits $ 1,515,438 Medical supplies and drugs 966,781 Insurance and other 296,357 Depreciation 85,000 Interest 206,780 Total expenses $3,070,356 Operating income $ 89,048 Income tax expense 31,167 Net income $ 57,881 How does this income statement differ from the ones presented in exhibits 11.1 and 11.2 and problem 11.2? Why does Green Valley show an income tax expense? What is Green Valley’s total profit margin? How does this value compare with the values for Park Ridge Homecare and BestCare Health Insurer? The before-tax profit margin for Green Valley is operating income divided by total revenues. Calculate Green Valley’s before-tax profit margin. Why might this be a better measure of expense control when comparing an investor-owned business with a not-for-profit business? Exhibit 11.1 Depreciation expense $ 90,000 General/administrative expenses 70,000 Interest expense 20,000 Net income 30,000 Nonoperating income 40,000 Other operating revenue 10,000 Patient service revenue 440,000 Provision for bad debts 40,000 Purchased clinic services 90,000 Salaries and benefits 150,000 Exhibit 11.2 Revenue: Healthcare premiums $26,682 $26,682 Fees and other revenue 1,689 1,689 Net investment income 242 242 Total revenues $28,613 Benefits and expenses: Healthcare costs $15,154 Operating expenses: Selling expenses 3,963 General & administrative expenses 7,893 Interest expense 385 Total benefits and expenses $27,395 Net income $1,218 Problem 11.2 Compare and contrast this income statement with the ones presented in exhibits 11.1 and 11.2. What is BestCare’s total margin? How can it be interpreted?
11.3 Consider this income statement
Green Valley Nursing Home Inc. Statement
of Income, Year Ended December 31, 2016
Revenue |
|
Resident services revenue |
$ 3,163,258 |
Provision for |
(110,000) |
Other revenue |
106,146 |
Total revenues |
$ 3,159,404 |
Expenses |
|
Salaries and benefits |
$ 1,515,438 |
Medical supplies and drugs |
966,781 |
Insurance and other |
296,357 |
|
85,000 |
Interest |
206,780 |
Total expenses |
$3,070,356 |
Operating income |
$ 89,048 |
Income tax expense |
31,167 |
Net income |
$ 57,881 |
- How does this income statement differ from the ones presented in exhibits 11.1 and 11.2 and problem 11.2?
- Why does Green Valley show an income tax expense?
- What is Green Valley’s total profit margin? How does this value compare with the values for Park Ridge Homecare and BestCare Health Insurer?
- The before-tax profit margin for Green Valley is operating income divided by total revenues. Calculate Green Valley’s before-tax profit margin. Why might this be a better measure of expense control when comparing an investor-owned business with a not-for-profit business?
Exhibit 11.1
Depreciation expense |
$ 90,000 |
General/administrative expenses |
70,000 |
Interest expense |
20,000 |
Net income |
30,000 |
Nonoperating income |
40,000 |
Other operating revenue |
10,000 |
Patient service revenue |
440,000 |
Provision for bad debts |
40,000 |
Purchased clinic services |
90,000 |
Salaries and benefits |
150,000 |
Exhibit 11.2
Revenue: |
|
Healthcare premiums $26,682 |
$26,682 |
Fees and other revenue 1,689 |
1,689 |
Net investment income 242 |
242 |
Total revenues |
$28,613 |
Benefits and expenses: |
|
Healthcare costs |
$15,154 |
Operating expenses: |
|
Selling expenses |
3,963 |
General & administrative expenses |
7,893 |
Interest expense |
385 |
Total benefits and expenses |
$27,395 |
Net income |
$1,218 |
Problem 11.2
- Compare and contrast this income statement with the ones presented in exhibits 11.1 and 11.2.
- What is BestCare’s total margin? How can it be interpreted?
Trending now
This is a popular solution!
Step by step
Solved in 2 steps